(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 296.43%222K | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,087.50%2.1M | -94.95%96K | -26.48%1.9M | 33,002.59%2.58M | 7.81K | |
Operating revenue | 296.43%222K | 36.59%56K | -98.19%41K | 7.67%2.26M | 2,087.50%2.1M | -94.95%96K | -26.48%1.9M | 33,002.59%2.58M | --7.81K | ---- |
Cost of revenue | 4.07M | |||||||||
Gross profit | 105.53%222K | -9,897.56%-4.02M | -98.19%41K | 7.67%2.26M | 2,087.50%2.1M | -94.95%96K | -26.48%1.9M | 33,002.59%2.58M | 7.81K | |
Operating expense | 176.95%3.48M | -80.39%1.26M | 43.44%6.42M | -17.73%4.47M | 62.40%5.44M | 36.82%3.35M | -40.71%2.45M | 59.12%4.13M | -0.25%2.59M | 55.73%2.6M |
Selling and administrative expenses | 51.33%1.48M | 26.61%980K | 0.52%774K | 74.60%770K | -43.68%441K | 46.63%783K | -86.23%534K | 63.28%3.88M | 3.36%2.38M | 57.48%2.3M |
-General and administrative expense | 51.33%1.48M | 26.61%980K | 0.52%774K | 74.60%770K | -43.68%441K | 46.63%783K | -86.23%534K | 63.28%3.88M | 3.36%2.38M | 57.48%2.3M |
Depreciation amortization depletion | 63.38%116K | -72.80%71K | 26,000.00%261K | 0.00%1K | 0.00%1K | 0.00%1K | -78.20%1K | -81.83%4.59K | -23.30%25.24K | 0.16%32.91K |
-Depreciation and amortization | 63.38%116K | -72.80%71K | 26,000.00%261K | 0.00%1K | 0.00%1K | 0.00%1K | -78.20%1K | -81.83%4.59K | -23.30%25.24K | 0.16%32.91K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---110K | ---- | ---- | ---- |
Other operating expenses | 810.63%1.89M | -96.15%207K | 45.35%5.38M | -25.89%3.7M | 94.81%5M | 26.81%2.56M | 730.64%2.02M | 26.29%243.43K | -28.32%192.75K | 51.59%268.93K |
Operating profit | 38.16%-3.26M | 17.25%-5.28M | -188.20%-6.38M | 33.71%-2.21M | -2.61%-3.34M | -494.52%-3.25M | 64.55%-547K | 40.33%-1.54M | 0.55%-2.59M | -55.73%-2.6M |
Net non-operating interest income (expenses) | 845.45%164K | -2,300.00%-22K | 102.78%1K | -800.00%-36K | -130.77%-4K | -74.00%13K | 177.17%50K | -232.32%-64.79K | 118.43%48.97K | 64.09%-265.65K |
Non-operating interest income | 720.00%164K | 122.22%20K | -50.00%9K | -75.00%18K | -11.11%72K | 6.58%81K | -18.55%76K | -42.80%93.31K | 40.07%163.11K | -28.88%116.45K |
Non-operating interest expense | ---- | 425.00%42K | -85.19%8K | -28.95%54K | 11.76%76K | 161.54%68K | -83.56%26K | 38.51%158.1K | -70.13%114.15K | -57.71%382.1K |
Other net income (expenses) | -24.65%1.3M | 240.71%1.72M | -69.41%506K | 91.21%1.65M | 0.12%865K | 27.81%864K | -53.04%676K | -1.88%1.44M | 322.45%1.47M | -47.19%347.29K |
Other non-operating income (expenses) | -24.65%1.3M | 240.71%1.72M | -69.41%506K | 91.21%1.65M | 0.12%865K | 27.81%864K | -53.04%676K | -1.88%1.44M | 322.45%1.47M | -47.19%347.29K |
Income before tax | 49.65%-1.8M | 39.11%-3.57M | -887.88%-5.87M | 76.01%-594K | -4.30%-2.48M | -1,426.26%-2.37M | 209.36%179K | 84.33%-163.68K | 57.97%-1.04M | -44.60%-2.49M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 49.65%-1.8M | 39.11%-3.57M | -887.88%-5.87M | 76.01%-594K | -4.30%-2.48M | -1,426.26%-2.37M | 209.36%179K | 84.33%-163.68K | 57.97%-1.04M | -44.60%-2.49M |
Net income continuous operations | 49.65%-1.8M | 39.11%-3.57M | -887.88%-5.87M | 76.01%-594K | -4.30%-2.48M | -1,426.26%-2.37M | 209.36%179K | 84.33%-163.68K | 57.97%-1.04M | -44.60%-2.49M |
Noncontrolling interests | -80.22%-164K | 63.89%-91K | -460.00%-252K | -45K | ||||||
Net income attributable to the company | 53.04%-1.64M | 38.00%-3.48M | -922.95%-5.62M | 77.83%-549K | -4.30%-2.48M | -1,426.26%-2.37M | 209.36%179K | 84.33%-163.68K | 57.97%-1.04M | -44.60%-2.49M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 53.04%-1.64M | 38.00%-3.48M | -922.95%-5.62M | 77.83%-549K | -4.30%-2.48M | -1,426.26%-2.37M | 209.36%179K | 84.33%-163.68K | 57.97%-1.04M | -44.60%-2.49M |
Diluted earnings per share | 54.49%-0.0071 | 51.85%-0.0156 | -775.68%-0.0324 | 78.24%-0.0037 | -4.29%-0.017 | -1,353.85%-0.0163 | 208.33%0.0013 | 83.78%-0.0012 | 62.24%-0.0074 | -29.80%-0.0196 |
Basic earnings per share | 54.49%-0.0071 | 51.85%-0.0156 | -775.68%-0.0324 | 78.24%-0.0037 | -4.29%-0.017 | -1,458.33%-0.0163 | 200.00%0.0012 | 83.78%-0.0012 | 62.24%-0.0074 | -29.80%-0.0196 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data