Woodside Energy Group Ltd
WDS
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
CommBank
CBA
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 18.34%32.85M | 18.34%32.85M | -6.74%27.76M | -6.74%27.76M | 2.63%29.77M | 2.63%29.77M | 21.86%29M | --29M | --23.8M |
-Cash and cash equivalents | 18.34%32.85M | 18.34%32.85M | -6.74%27.76M | -6.74%27.76M | 2.63%29.77M | 2.63%29.77M | 21.86%29M | --29M | --23.8M |
Receivables | -15.09%2.13M | -15.09%2.13M | 139.47%2.51M | 139.47%2.51M | 59.42%1.05M | 59.42%1.05M | -68.67%658K | --658K | --2.1M |
-Accounts receivable | -15.09%2.13M | -15.09%2.13M | 139.47%2.51M | 139.47%2.51M | 109.38%1.05M | 109.38%1.05M | -76.14%501K | --501K | --2.1M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --157K | --157K | ---- |
Inventory | 2.56%21.62M | 2.56%21.62M | 20.51%21.08M | 20.51%21.08M | 17.04%17.49M | 17.04%17.49M | 1.67%14.95M | --14.95M | --14.7M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.9M | --1.9M | ---- |
Current deferred assets | ---- | ---- | -20.33%1.8M | -20.33%1.8M | 135.18%2.25M | 135.18%2.25M | --958K | --958K | ---- |
Other current assets | -15.95%1.85M | -15.95%1.85M | 111.23%2.2M | 111.23%2.2M | 403.38%1.04M | 403.38%1.04M | -87.82%207K | --207K | --1.7M |
Total current assets | 5.61%58.45M | 5.61%58.45M | 7.26%55.35M | 7.26%55.35M | 8.25%51.6M | 8.25%51.6M | 12.69%47.67M | --47.67M | --42.3M |
Non current assets | |||||||||
Net PPE | 81.60%2.23M | 81.60%2.23M | -30.03%1.23M | -30.03%1.23M | -14.56%1.76M | -14.56%1.76M | -10.70%2.05M | --2.05M | --2.3M |
-Gross PPE | 31.32%5.36M | 31.32%5.36M | 4.11%4.08M | 4.11%4.08M | -6.24%3.92M | -6.24%3.92M | 81.78%4.18M | --4.18M | --2.3M |
-Accumulated depreciation | -9.67%-3.13M | -9.67%-3.13M | -31.78%-2.85M | -31.78%-2.85M | -1.79%-2.17M | -1.79%-2.17M | ---2.13M | ---2.13M | ---- |
Goodwill and other intangible assets | 40.06%5.4M | 40.06%5.4M | 18.82%3.85M | 18.82%3.85M | 25.08%3.24M | 25.08%3.24M | 85.14%2.59M | --2.59M | --1.4M |
-Other intangible assets | 40.06%5.4M | 40.06%5.4M | 18.82%3.85M | 18.82%3.85M | 25.08%3.24M | 25.08%3.24M | 85.14%2.59M | --2.59M | --1.4M |
Non current deferred assets | -19.92%1.59M | -19.92%1.59M | -24.60%1.98M | -24.60%1.98M | -35.44%2.63M | -35.44%2.63M | -29.76%4.07M | --4.07M | --5.8M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K |
Total non current assets | 30.44%9.21M | 30.44%9.21M | -7.39%7.06M | -7.39%7.06M | -12.53%7.63M | -12.53%7.63M | -7.23%8.72M | --8.72M | --9.4M |
Total assets | 8.42%67.67M | 8.42%67.67M | 5.37%62.41M | 5.37%62.41M | 5.04%59.23M | 5.04%59.23M | 9.07%56.39M | --56.39M | --51.7M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -11.62%426K | -11.62%426K | -12.04%482K | -12.04%482K | 30.48%548K | 30.48%548K | -88.95%420K | --420K | --3.8M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.2M |
-Current capital lease obligation | -11.62%426K | -11.62%426K | -12.04%482K | -12.04%482K | 30.48%548K | 30.48%548K | -30.00%420K | --420K | --600K |
Payables | 0.74%20.81M | 0.74%20.81M | 11.77%20.66M | 11.77%20.66M | -5.15%18.48M | -5.15%18.48M | 13.28%19.49M | --19.49M | --17.2M |
-accounts payable | -13.04%15.26M | -13.04%15.26M | 9.39%17.54M | 9.39%17.54M | 1.98%16.04M | 1.98%16.04M | -8.57%15.73M | --15.73M | --17.2M |
-Other payable | 78.39%5.56M | 78.39%5.56M | 27.36%3.11M | 27.36%3.11M | -34.96%2.45M | -34.96%2.45M | --3.76M | --3.76M | ---- |
Pension and other retirement benefit plans | 36.55%1.24M | 36.55%1.24M | -14.14%911K | -14.14%911K | -1.30%1.06M | -1.30%1.06M | 53.57%1.08M | --1.08M | --700K |
Current deferred liabilities | 66.37%1.85M | 66.37%1.85M | --1.11M | --1.11M | ---- | ---- | ---- | ---- | --1.7M |
Other current liabilities | -17.60%2.2M | -17.60%2.2M | 157.74%2.67M | 157.74%2.67M | --1.03M | --1.03M | ---- | ---- | ---- |
Current liabilities | 2.71%26.53M | 2.71%26.53M | 22.26%25.83M | 22.26%25.83M | 0.69%21.13M | 0.69%21.13M | -10.34%20.98M | --20.98M | --23.4M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | 813.38%1.3M | 813.38%1.3M | -77.24%142K | -77.24%142K | -32.61%624K | -32.61%624K | 32.29%926K | --926K | --700K |
-Long term capital lease obligation | 813.38%1.3M | 813.38%1.3M | -77.24%142K | -77.24%142K | -32.61%624K | -32.61%624K | 32.29%926K | --926K | --700K |
Employee benefits | -12.44%197K | -12.44%197K | 39.75%225K | 39.75%225K | -27.80%161K | -27.80%161K | 123.00%223K | --223K | --100K |
Total non current liabilities | 307.08%1.49M | 307.08%1.49M | -53.25%367K | -53.25%367K | -31.68%785K | -31.68%785K | 43.63%1.15M | --1.15M | --800K |
Total liabilities | 6.97%28.02M | 6.97%28.02M | 19.55%26.19M | 19.55%26.19M | -0.99%21.91M | -0.99%21.91M | -8.56%22.13M | --22.13M | --24.2M |
Shareholders'equity | |||||||||
Share capital | 0.69%102.78M | 0.69%102.78M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | -0.22%102.08M | --102.08M | --102.3M |
-common stock | 0.69%102.78M | 0.69%102.78M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | 0.00%102.08M | -0.22%102.08M | --102.08M | --102.3M |
Retained earnings | 214.58%3.56M | 214.58%3.56M | -33.06%1.13M | -33.06%1.13M | 346.50%1.69M | 346.50%1.69M | 89.76%-686K | ---686K | ---6.7M |
Gains losses not affecting retained earnings | 0.45%-66.69M | 0.45%-66.69M | -0.82%-66.99M | -0.82%-66.99M | 1.02%-66.45M | 1.02%-66.45M | 1.42%-67.13M | ---67.13M | ---68.1M |
Total stockholders'equity | 9.47%39.65M | 9.47%39.65M | -2.95%36.22M | -2.95%36.22M | 8.93%37.32M | 8.93%37.32M | 24.58%34.26M | --34.26M | --27.5M |
Total equity | 9.47%39.65M | 9.47%39.65M | -2.95%36.22M | -2.95%36.22M | 8.93%37.32M | 8.93%37.32M | 24.58%34.26M | --34.26M | --27.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |