(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.31%387.38M | -1.59%395.39M | 0.54%406.64M | 0.54%406.64M | -8.94%384.21M | 3.56%382.38M | 15.24%401.78M | 6.43%404.46M | 6.43%404.46M | -31.92%421.93M |
-Cash and cash equivalents | -10.51%341.32M | -22.20%308.73M | 45.33%317.49M | 45.33%317.49M | 32.30%381.25M | 10.79%381.39M | 13.83%396.83M | -31.53%218.46M | -31.53%218.46M | -49.42%288.18M |
-Short-term investments | 4,529.15%46.06M | 1,651.35%86.66M | -52.07%89.16M | -52.07%89.16M | -97.79%2.96M | -96.02%995K | --4.95M | 204.94%186M | 204.94%186M | 167.53%133.76M |
Receivables | 3.47%39.15M | 94.93%41.54M | 54.37%44.33M | 54.37%44.33M | 18.58%38.85M | 19.03%37.84M | -88.39%21.31M | -52.84%28.72M | -52.84%28.72M | -35.19%32.76M |
-Accounts receivable | 1.56%30.53M | 69.01%20.87M | 30.46%20.72M | 30.46%20.72M | -9.71%17.57M | 27.86%30.06M | -93.07%12.35M | -68.74%15.88M | -68.74%15.88M | -56.66%19.46M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.62%135K |
-Taxes receivable | 11.45%8.37M | -26.98%6.44M | -17.89%8.47M | -17.89%8.47M | -40.17%7.88M | -8.18%7.51M | --8.83M | --10.32M | --10.32M | --13.17M |
-Related party accounts receivable | -5.90%255K | 565.41%885K | -65.20%876K | -65.20%876K | --345K | --271K | --133K | --2.52M | --2.52M | ---- |
-Other receivables | ---- | --13.33M | --14.26M | --14.26M | --13.06M | ---- | ---- | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total current assets | 1.50%426.53M | 3.27%436.92M | 4.11%450.97M | 4.11%450.97M | -6.96%423.06M | -27.10%420.22M | -40.18%423.08M | -29.68%433.18M | -29.68%433.18M | -46.22%454.69M |
Non current assets | ||||||||||
Goodwill and other intangible assets | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M |
-Goodwill | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M |
Investments and advances | 1.62%499.64M | -0.48%493.48M | -1.27%466.31M | -1.27%466.31M | -5.57%481.51M | -5.24%491.67M | -10.48%495.85M | -15.98%472.29M | -15.98%472.29M | -9.90%509.92M |
Related parties assets | -5.90%255K | 565.41%885K | -65.20%876K | -65.20%876K | --345K | --271K | --133K | --2.52M | --2.52M | ---- |
Other non current assets | 6.78%19.33M | -0.86%20.26M | 23.00%23M | 23.00%23M | -1.42%18.36M | -14.57%18.1M | 4.75%20.43M | -13.76%18.7M | -13.76%18.7M | -3.78%18.63M |
Total non current assets | 1.79%522.49M | -0.49%517.26M | -0.34%492.83M | -0.34%492.83M | -5.39%503.39M | -5.57%513.29M | -9.90%519.8M | -15.80%494.51M | -15.80%494.51M | -9.64%532.07M |
Total assets | 1.66%949.02M | 1.20%954.18M | 1.74%943.8M | 1.74%943.8M | -6.11%926.46M | -16.65%933.51M | -26.58%942.89M | -22.91%927.69M | -22.91%927.69M | -31.20%986.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.76%19.09M | -18.68%19.6M | -9.63%19.63M | -9.63%19.63M | -82.23%16.53M | -13.45%20.92M | -83.97%24.1M | -50.38%21.72M | -50.38%21.72M | -66.67%93.02M |
-accounts payable | -33.02%6.64M | -58.36%6.33M | -42.72%4.46M | -42.72%4.46M | -90.03%5.62M | -18.09%9.92M | -88.64%15.21M | -16.65%7.78M | -16.65%7.78M | -76.84%56.36M |
-Total tax payable | ---- | --1.72M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
-Other payable | 13.11%12.45M | 29.81%11.55M | 8.85%15.17M | 8.85%15.17M | -70.23%10.92M | -8.79%11.01M | -30.31%8.89M | -46.10%13.94M | -46.10%13.94M | 56.47%36.66M |
Current accrued expenses | 17.70%2.37M | 26.91%2.51M | 91.10%5.17M | 91.10%5.17M | 28.60%1.97M | -7.79%2.01M | -17.25%1.98M | -24.39%2.71M | -24.39%2.71M | -69.06%1.53M |
Current liabilities | -6.44%21.46M | -15.22%22.11M | 1.53%24.8M | 1.53%24.8M | -80.44%18.5M | -12.98%22.93M | -82.92%26.08M | -48.41%24.43M | -48.41%24.43M | -66.72%94.55M |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | -96.51%7.09M | -96.48%7.23M | ---- | ---- | --9.78M |
Other non current liabilities | 62.77%6.39M | 164.47%9.44M | 105.92%5.92M | 105.92%5.92M | 60.01%5.09M | 10.03%3.93M | -38.59%3.57M | -77.73%2.87M | -77.73%2.87M | -76.62%3.18M |
Total non current liabilities | -41.96%6.39M | -12.62%9.44M | 105.92%5.92M | 105.92%5.92M | -60.72%5.09M | -94.70%11.01M | -94.94%10.8M | -98.70%2.87M | -98.70%2.87M | -32.48%12.96M |
Total liabilities | -17.96%27.85M | -14.46%31.55M | 12.52%30.72M | 12.52%30.72M | -78.06%23.59M | -85.50%33.95M | -89.92%36.89M | -89.81%27.3M | -89.81%27.3M | -64.55%107.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-common stock | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 84.65%62.9M | 88.72%62.05M | 218.86%48.23M | 218.86%48.23M | 829.99%34.05M | 68.97%34.06M | -37.07%32.88M | -77.90%15.13M | -77.90%15.13M | -94.02%3.66M |
Paid-in capital | 0.00%999.05M | 0.00%999.05M | 0.00%999.05M | 0.00%999.05M | 0.00%999.05M | 0.90%999.05M | 0.97%999.05M | 0.91%999.05M | 0.91%999.05M | 0.71%999.05M |
Less: Treasury stock | 9.68%146.49M | 14.55%144.27M | 13.17%140.33M | 13.17%140.33M | 11.26%137.38M | 8.56%133.57M | 3.48%125.95M | 2.12%124M | 2.12%124M | 1.82%123.48M |
Total stockholders'equity | 1.77%915.48M | 1.20%916.85M | 1.88%906.98M | 1.88%906.98M | 1.87%895.74M | 1.38%899.57M | -1.53%906M | -5.01%890.2M | -5.01%890.2M | -5.66%879.26M |
Noncontrolling interests | --5.69M | --5.78M | -40.13%6.1M | -40.13%6.1M | --7.13M | ---- | ---- | 680.47%10.19M | 680.47%10.19M | --0 |
Total equity | 2.40%921.17M | 1.84%922.63M | 1.41%913.08M | 1.41%913.08M | 2.69%902.87M | 1.55%899.57M | -1.33%906M | -3.74%900.39M | -3.74%900.39M | -22.26%879.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data