(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.87%210.64K | -59.02%513.45K | -36.57%807.61K | -15.37%1.14M | -15.37%1.14M | 41.25%1.39M | 53.75%1.25M | 71.85%1.27M | 92.59%1.34M | 92.59%1.34M |
-Cash and cash equivalents | -84.87%210.64K | -59.02%513.45K | -36.57%807.61K | -15.37%1.14M | -15.37%1.14M | 41.25%1.39M | 53.75%1.25M | 71.85%1.27M | 92.59%1.34M | 92.59%1.34M |
Receivables | 206.31%700.18K | 143.39%703.7K | 61.62%443.06K | -43.81%165.57K | -43.81%165.57K | -33.65%228.59K | 1.23%289.12K | -1.86%274.13K | -1.92%294.65K | -1.92%294.65K |
-Accounts receivable | 187.64%632.24K | 138.28%637.77K | 56.28%379.06K | -58.86%103.45K | -58.86%103.45K | -25.09%219.81K | 11.45%267.66K | 2.83%242.55K | -2.86%251.46K | -2.86%251.46K |
-Notes receivable | 673.84%67.94K | 207.14%65.94K | 102.65%64K | 43.84%62.12K | 43.84%62.12K | -82.82%8.78K | -52.76%21.47K | -27.34%31.58K | 3.90%43.19K | 3.90%43.19K |
Restricted cash | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | 0.00%9.97K | -0.22%9.97K | -0.22%9.97K |
Other current assets | 18.28%27.6K | 20.47%40.16K | 583.98%22.8K | -62.69%23.42K | -62.69%23.42K | -66.56%23.33K | 0.00%33.33K | 1,318.30%3.33K | 383.93%62.77K | 383.93%62.77K |
Total current assets | -42.66%948.38K | -20.06%1.27M | -17.77%1.28M | -21.92%1.33M | -21.92%1.33M | 17.32%1.65M | 38.60%1.59M | 51.46%1.56M | 67.54%1.71M | 67.54%1.71M |
Non current assets | ||||||||||
Net PPE | -3.90%13.08M | -3.54%13.22M | -2.13%13.35M | -1.79%13.48M | -1.79%13.48M | -1.59%13.61M | -1.42%13.7M | -2.31%13.64M | -1.95%13.73M | -1.95%13.73M |
-Gross PPE | -0.46%15.23M | -0.15%15.25M | 1.12%15.27M | 1.39%15.29M | 1.39%15.29M | 1.55%15.3M | 1.68%15.28M | 0.85%15.1M | 1.19%15.08M | 1.19%15.08M |
-Accumulated depreciation | -27.29%-2.15M | -29.30%-2.04M | -31.42%-1.92M | -33.81%-1.8M | -33.81%-1.8M | -36.72%-1.69M | -40.12%-1.57M | -44.50%-1.46M | -50.07%-1.35M | -50.07%-1.35M |
Long-term notes receivables | --286.18K | --303.93K | --326.16K | --337.88K | --337.88K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -1.80%13.37M | -1.32%13.52M | 0.27%13.68M | 0.67%13.82M | 0.67%13.82M | -1.64%13.61M | -1.56%13.7M | -2.53%13.64M | -2.25%13.73M | -2.25%13.73M |
Total assets | -6.22%14.32M | -3.26%14.79M | -1.59%14.96M | -1.83%15.15M | -1.83%15.15M | 0.11%15.27M | 1.49%15.29M | 1.17%15.2M | 2.47%15.44M | 2.47%15.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.52%64.43K | -14.85%80.17K | -36.19%86.96K | -61.79%108.61K | -61.79%108.61K | -70.42%87.68K | -68.51%94.15K | -52.49%136.26K | -5.13%284.28K | -5.13%284.28K |
-accounts payable | -23.13%61.25K | -14.08%73.2K | -33.17%86.78K | -62.91%102.25K | -62.91%102.25K | -61.54%79.68K | -70.92%85.19K | -39.74%129.84K | 45.07%275.67K | 45.07%275.67K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other payable | -60.24%3.18K | -22.19%6.97K | -97.20%180 | -26.09%6.37K | -26.09%6.37K | 19.52%8.01K | 47.17%8.96K | 67.58%6.42K | -28.99%8.61K | -28.99%8.61K |
Current accrued expenses | 32.07%53.74K | 10.58%46.49K | -9.56%42.04K | -24.61%40.69K | -24.61%40.69K | -26.80%40.69K | -15.20%42.04K | -35.26%46.49K | -0.42%53.96K | -0.42%53.96K |
Current debt and capital lease obligation | 13.32%5.09M | 14.56%5.09M | 15.83%5.09M | 3,058.33%5.09M | 3,058.33%5.09M | 2,691.27%4.5M | 2,664.58%4.45M | 2,637.75%4.4M | 0.53%161.28K | 0.53%161.28K |
-Current debt | 13.33%5.08M | 14.58%5.08M | 15.85%5.08M | 3,287.76%5.08M | 3,287.76%5.08M | 2,889.18%4.48M | 2,856.71%4.44M | 2,824.24%4.39M | 0.00%150K | 0.00%150K |
-Current capital lease obligation | 8.16%12.94K | 8.16%12.69K | 8.16%12.45K | 8.16%12.2K | 8.16%12.2K | 8.16%11.97K | 8.17%11.74K | 8.17%11.51K | 8.16%11.28K | 8.16%11.28K |
Current liabilities | 12.73%5.21M | 13.92%5.22M | 14.03%5.22M | 949.62%5.24M | 949.62%5.24M | 801.33%4.62M | 799.66%4.58M | 782.20%4.58M | -2.87%499.53K | -2.87%499.53K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.42%4.19M | -12.40%4.2M | -12.39%4.2M | -53.98%4.2M | -53.98%4.2M | -47.43%4.79M | -47.26%4.79M | -47.09%4.8M | 1.06%9.14M | 1.06%9.14M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -88.11%581.65K | -88.04%581.65K | -87.98%581.65K | 2.23%4.92M | 2.23%4.92M |
-Long term capital lease obligation | -0.31%4.19M | -0.30%4.2M | -0.30%4.2M | -0.29%4.2M | -0.29%4.2M | -0.28%4.21M | -0.28%4.21M | -0.27%4.21M | -0.27%4.22M | -0.27%4.22M |
Total non current liabilities | -12.42%4.19M | -12.40%4.2M | -12.39%4.2M | -53.98%4.2M | -53.98%4.2M | -47.43%4.79M | -47.26%4.79M | -47.09%4.8M | 1.06%9.14M | 1.06%9.14M |
Total liabilities | -0.06%9.41M | 0.47%9.42M | 0.52%9.42M | -1.95%9.45M | -1.95%9.45M | -2.18%9.41M | -2.30%9.38M | -2.16%9.38M | 0.85%9.64M | 0.85%9.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.79%2.44K | 0.79%2.44K |
-common stock | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.00%2.44K | 0.79%2.44K | 0.79%2.44K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -4.79%-20.65M | -2.76%-20.19M | -1.47%-20.03M | -0.48%-19.85M | -0.48%-19.85M | 1.14%-19.71M | 2.21%-19.65M | 1.90%-19.74M | -0.88%-19.76M | -0.88%-19.76M |
Paid-in capital | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 0.00%25.56M | 1.85%25.56M | 1.85%25.56M |
Total stockholders'equity | -16.13%4.91M | -9.17%5.37M | -4.97%5.54M | -1.63%5.71M | -1.63%5.71M | 4.02%5.86M | 8.14%5.91M | 7.03%5.82M | 5.29%5.8M | 5.29%5.8M |
Total equity | -16.13%4.91M | -9.17%5.37M | -4.97%5.54M | -1.63%5.71M | -1.63%5.71M | 4.02%5.86M | 8.14%5.91M | 7.03%5.82M | 5.29%5.8M | 5.29%5.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data