(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.63%1.07B | -23.63%1.28B | -23.63%1.28B | 30.20%1.69B | 0.84%1.68B | 0.84%1.68B | -23.87%1.3B | -32.66%1.67B | -32.66%1.67B | -31.75%1.71B |
-Cash and cash equivalents | -40.94%922M | -21.91%1.28B | -21.91%1.28B | 20.26%1.56B | -1.38%1.64B | -1.38%1.64B | -22.23%1.3B | -32.66%1.67B | -32.66%1.67B | -32.29%1.67B |
-Short-term investments | 15.50%149M | ---- | ---- | --129M | --37M | --37M | ---- | ---- | ---- | 9.09%36M |
-Accounts receivable | 5.19%953M | 3.78%824M | 3.78%824M | 5.47%906M | 25.83%794M | 25.83%794M | 49.65%859M | 18.16%631M | 18.16%631M | 9.75%574M |
-Taxes receivable | ---- | 14.69%164M | 14.69%164M | ---- | 72.29%143M | 72.29%143M | ---- | 23.88%83M | 23.88%83M | ---- |
-Other receivables | ---- | 57.99%346M | 57.99%346M | ---- | 5.80%219M | 5.80%219M | --23M | 69.67%207M | 69.67%207M | ---- |
Inventory | 5.41%39M | 89.47%36M | 89.47%36M | 236.36%37M | 111.11%19M | 111.11%19M | 22.22%11M | -57.14%9M | -57.14%9M | -57.14%9M |
Prepaid assets | ---- | 51.22%62M | 51.22%62M | ---- | -40.58%41M | -40.58%41M | ---- | 13.11%69M | 13.11%69M | ---- |
Other current assets | 8.44%604M | ---- | ---- | 93.40%557M | ---- | ---- | 1.41%288M | ---- | ---- | 22.41%284M |
Total current assets | -16.05%2.74B | -22.36%2.78B | -22.36%2.78B | 12.36%3.26B | 16.37%3.58B | 16.37%3.58B | -5.41%2.91B | -16.42%3.08B | -16.42%3.08B | -17.13%3.07B |
Non current assets | ||||||||||
Net PPE | 17.85%1.08B | 50.54%1.11B | 50.54%1.11B | 57.96%913M | 33.94%734M | 33.94%734M | -1.87%578M | -11.33%548M | -11.33%548M | -32.30%589M |
-Gross PPE | 16.59%1.9B | 32.16%1.53B | 32.16%1.53B | 30.16%1.63B | 20.33%1.16B | 20.33%1.16B | 1.30%1.25B | -2.63%964M | -2.63%964M | -14.42%1.23B |
-Accumulated depreciation | -14.99%-821M | -0.47%-428M | -0.47%-428M | -6.25%-714M | -2.40%-426M | -2.40%-426M | -4.19%-672M | -11.83%-416M | -11.83%-416M | -12.76%-645M |
Goodwill and other intangible assets | 3.51%5.51B | 1.53%5.5B | 1.53%5.5B | -0.15%5.33B | 5.03%5.41B | 5.03%5.41B | 16.04%5.33B | 13.58%5.15B | 13.58%5.15B | 5.29%4.6B |
-Goodwill | 5.65%2.39B | 2.45%2.34B | 2.45%2.34B | 6.38%2.27B | 11.20%2.28B | 11.20%2.28B | 14.33%2.13B | 14.95%2.05B | 14.95%2.05B | 2.70%1.86B |
-Other intangible assets | 1.93%3.12B | 0.86%3.16B | 0.86%3.16B | -4.50%3.06B | 0.94%3.13B | 0.94%3.13B | 17.20%3.2B | 12.69%3.1B | 12.69%3.1B | 7.13%2.73B |
Non current prepaid assets | ---- | -50.00%15M | -50.00%15M | --19M | 25.00%30M | 25.00%30M | ---- | 4.35%24M | 4.35%24M | --24M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- |
Other non current assets | -150.00%-1M | -50.00%1M | -50.00%1M | 100.00%2M | -87.50%2M | -87.50%2M | -50.00%1M | 300.00%16M | 300.00%16M | -50.00%2M |
Total non current assets | 6.67%8.75B | 4.39%8.49B | 4.39%8.49B | 0.79%8.21B | 5.69%8.13B | 5.69%8.13B | 12.72%8.14B | 11.97%7.69B | 11.97%7.69B | 1.49%7.22B |
Total assets | 0.19%11.49B | -3.81%11.27B | -3.81%11.27B | 3.84%11.47B | 8.77%11.71B | 8.77%11.71B | 7.31%11.05B | 2.05%10.77B | 2.05%10.77B | -4.90%10.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.12%533M | 2.26%1.13B | 2.26%1.13B | -0.86%463M | 36.84%1.11B | 36.84%1.11B | 29.36%467M | 22.02%809M | 22.02%809M | 12.46%361M |
-accounts payable | 15.12%533M | 5.32%515M | 5.32%515M | -0.86%463M | 25.06%489M | 25.06%489M | 29.36%467M | 19.57%391M | 19.57%391M | 12.46%361M |
-Total tax payable | ---- | -6.56%228M | -6.56%228M | ---- | 101.65%244M | 101.65%244M | ---- | 16.35%121M | 16.35%121M | ---- |
-Other payable | ---- | 4.01%389M | 4.01%389M | ---- | 25.93%374M | 25.93%374M | ---- | 28.02%297M | 28.02%297M | ---- |
Current provisions | -40.58%82M | -40.00%99M | -40.00%99M | -51.41%138M | -41.49%165M | -41.49%165M | -35.89%284M | -33.65%282M | -33.65%282M | 43.37%443M |
Current debt and capital lease obligation | 14.00%684M | 24.34%843M | 24.34%843M | 35.14%600M | -2.16%678M | -2.16%678M | -32.21%444M | -32.98%693M | -32.98%693M | -42.74%655M |
-Current debt | 13.44%574M | 25.09%733M | 25.09%733M | 42.54%506M | -2.82%586M | -2.82%586M | -36.27%355M | -35.30%603M | -35.30%603M | -46.29%557M |
-Current capital lease obligation | 17.02%110M | 19.57%110M | 19.57%110M | 5.62%94M | 2.22%92M | 2.22%92M | -9.18%89M | -11.76%90M | -11.76%90M | -8.41%98M |
Other current liabilities | 22.22%1.32B | 33.47%319M | 33.47%319M | 30.59%1.08B | 32.78%239M | 32.78%239M | 45.86%827M | --180M | --180M | -0.35%567M |
Current liabilities | 13.92%2.86B | -3.08%2.83B | -3.08%2.83B | -1.96%2.51B | 10.73%2.92B | 10.73%2.92B | -2.89%2.56B | -10.03%2.64B | -10.03%2.64B | -9.21%2.63B |
Non current liabilities | ||||||||||
Long term provisions | -63.75%29M | -60.76%31M | -60.76%31M | 25.00%80M | 25.40%79M | 25.40%79M | -49.61%64M | 3.28%63M | 3.28%63M | 44.32%127M |
Long term debt and capital lease obligation | 12.61%3.17B | -4.25%2.53B | -4.25%2.53B | -2.16%2.82B | -6.92%2.64B | -6.92%2.64B | 5.62%2.88B | 1.69%2.83B | 1.69%2.83B | 11.32%2.72B |
-Long term debt | 11.51%2.52B | -16.54%1.89B | -16.54%1.89B | -12.65%2.26B | -12.06%2.26B | -12.06%2.26B | 6.16%2.59B | 3.96%2.57B | 3.96%2.57B | 21.07%2.44B |
-Long term capital lease obligation | 17.09%651M | 69.50%639M | 69.50%639M | 91.07%556M | 43.35%377M | 43.35%377M | 1.04%291M | -16.24%263M | -16.24%263M | -33.79%288M |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Other non current liabilities | ---- | -100.00%-2M | -100.00%-2M | 0.00%-1M | 66.67%-1M | 66.67%-1M | ---1M | -200.00%-3M | -200.00%-3M | ---- |
Total non current liabilities | 7.81%3.76B | -6.32%3.13B | -6.32%3.13B | -3.22%3.48B | -5.60%3.34B | -5.60%3.34B | 5.73%3.6B | 2.11%3.53B | 2.11%3.53B | 8.51%3.4B |
Total liabilities | 10.37%6.61B | -4.81%5.96B | -4.81%5.96B | -2.70%5.99B | 1.38%6.26B | 1.38%6.26B | 1.97%6.16B | -3.46%6.17B | -3.46%6.17B | 0.00%6.04B |
Shareholders'equity | ||||||||||
Share capital | -8.05%731M | -4.06%757M | -4.06%757M | 0.76%795M | 0.38%789M | 0.38%789M | 0.38%789M | 0.26%786M | 0.26%786M | 0.38%786M |
-common stock | -8.05%731M | -4.06%757M | -4.06%757M | 0.76%795M | 0.38%789M | 0.38%789M | 0.38%789M | 0.26%786M | 0.26%786M | 0.38%786M |
Retained earnings | 2.02%253M | 57.46%633M | 57.46%633M | 675.00%248M | 372.94%402M | 372.94%402M | -52.24%32M | 104.28%85M | 104.28%85M | 104.43%67M |
Paid-in capital | -17.96%2.5B | -11.40%2.54B | -11.40%2.54B | 10.52%3.05B | 18.91%2.87B | 18.91%2.87B | 18.03%2.76B | -43.88%2.41B | -43.88%2.41B | -47.35%2.34B |
Other equity interest | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Total stockholders'equity | -11.91%4.48B | -2.53%4.93B | -2.53%4.93B | 11.19%5.09B | 18.12%5.06B | 18.12%5.06B | 9.29%4.58B | 4.62%4.28B | 4.62%4.28B | -11.01%4.19B |
Noncontrolling interests | 1.79%398M | -4.28%380M | -4.28%380M | 24.92%391M | 26.43%397M | 26.43%397M | 353.62%313M | 375.76%314M | 375.76%314M | -14.81%69M |
Total equity | -10.93%4.88B | -2.66%5.31B | -2.66%5.31B | 12.07%5.48B | 18.69%5.46B | 18.69%5.46B | 14.87%4.89B | 10.50%4.6B | 10.50%4.6B | -11.07%4.26B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data