(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 48.59%1B | 2,968.18%675M | 105.63%22M | -147.39%-391M | 31.79%825M | 0.64%626M | 22.92%622M | 12.44%506M | -51.25%450M | 9.10%923M |
Other non cash items | -12.24%43M | 32.43%49M | -75.66%37M | 700.00%152M | -20.83%19M | -14.29%24M | 27.27%28M | 37.50%22M | 45.45%16M | -45.00%11M |
Change In working capital | -129.82%-17M | 242.50%57M | 86.89%-40M | -593.18%-305M | -4,500.00%-44M | -96.67%1M | 850.00%30M | -106.67%-4M | -41.75%60M | -24.26%103M |
-Change in other current assets | -129.82%-17M | 242.50%57M | 86.89%-40M | -593.18%-305M | -4,500.00%-44M | -96.67%1M | 850.00%30M | -106.67%-4M | -41.75%60M | -24.26%103M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.92%669M | 312.92%511M | 48.16%-240M | -172.23%-463M | 30.55%641M | -49.85%491M | 92.72%979M | -35.29%508M | 13.93%785M | 33.53%689M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | 92.96%-200M | ---2.84B | ---- | -1,141.00%-3.24B | 83.43%-261M | -246.92%-1.58B |
Net PPE purchase and sale | -128.83%-254M | -38.75%-111M | -21.21%-80M | 44.54%-66M | ---119M | ---- | ---507M | ---- | ---- | ---- |
Net business purchase and sale | 716.00%308M | -177.78%-50M | -101.87%-18M | --961M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -200.00%-1M | --1M | ---- | -101.08%-7M | -85.13%649M | 696.99%4.36B | -46.49%-731M | -2,526.32%-499M | -114.84%-19M | -61.68%128M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 110.19%16M | -58.59%-157M | -111.19%-99M | 168.18%885M | -78.33%330M | 223.02%1.52B | 66.88%-1.24B | -1,235.00%-3.74B | 80.65%-280M | -1,105.83%-1.45B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 60.62%-165M | -29.72%-419M | -352.34%-323M | -22.89%128M | -69.87%166M | 333.86%551M | -7.30%127M | 385.42%137M | -106.78%-48M | 680.33%708M |
Net common stock issuance | -20,150.00%-401M | --2M | --0 | 70.38%-239M | ---807M | --0 | -98.50%26M | 3,232.69%1.73B | 13.04%52M | 253.85%46M |
Cash dividends paid | -2,375.00%-297M | -1,100.00%-12M | 50.00%-1M | 99.32%-2M | 3.92%-294M | -87.73%-306M | 8.43%-163M | -4.09%-178M | -24.82%-171M | 26.74%-137M |
Net other financing activities | -167.77%-82M | 324.07%121M | -5,500.00%-54M | 110.00%1M | 98.28%-10M | -675.25%-581M | 359.09%101M | 184.62%22M | -102.92%-26M | 44,550.00%889M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -174.28%-1.05B | 18.24%-381M | -103.49%-466M | 79.61%-229M | -201.07%-1.12B | -790.74%-373M | -96.78%54M | 829.13%1.68B | -115.28%-230M | 593.44%1.51B |
Net cash flow | ||||||||||
Beginning cash position | -1.99%1.63B | -31.46%1.66B | 8.18%2.42B | -21.18%2.24B | 170.71%2.84B | -7.50%1.05B | -61.51%1.13B | 9.97%2.94B | 41.19%2.68B | 2.82%1.9B |
Current changes in cash | -1,233.33%-360M | 96.65%-27M | -517.10%-805M | 226.97%193M | -109.26%-152M | 900.49%1.64B | 86.80%-205M | -664.73%-1.55B | -63.19%275M | 720.88%747M |
Effect of exchange rate changes | -87.50%-15M | -128.57%-8M | 143.75%28M | -526.67%-64M | -65.12%15M | 175.44%43M | -229.55%-57M | 540.00%44M | -127.03%-10M | 200.00%37M |
End cash Position | -21.29%1.28B | -1.99%1.63B | -31.46%1.66B | 8.18%2.42B | -21.18%2.24B | 170.71%2.84B | -7.50%1.05B | -61.51%1.13B | 9.97%2.94B | 41.19%2.68B |
Free cash flow | 3.75%415M | 225.00%400M | 39.51%-320M | -264.29%-529M | 113.70%322M | -597.88%-2.35B | 117.28%472M | -621.18%-2.73B | 159.14%524M | -1,529.03%-886M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data