Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q2)Sep 7, 2024 | (Q1)Jun 15, 2024 | (FY)Feb 24, 2024 | (Q4)Feb 24, 2024 | (Q3)Dec 2, 2023 | (Q2)Sep 9, 2023 | (Q1)Jun 17, 2023 | (FY)Feb 25, 2023 | (Q4)Feb 25, 2023 | (Q3)Dec 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -18.92%413.2M | 14.62%960.9M | -6.81%2.66B | 18.77%928.7M | -8.81%382.9M | -22.81%509.6M | -15.49%838.3M | -18.77%2.85B | 7.02%781.9M | 419.9M |
Net income from continuing operations | -45.49%145.5M | -42.31%240.7M | -14.37%1.3B | -19.48%250.5M | -3.75%361.4M | -22.12%266.9M | -13.84%417.2M | -6.55%1.51B | -31.64%311.1M | --375.5M |
Operating gains losses | 622.62%43.9M | -80.80%5.3M | 121.28%37.8M | 101.02%800K | 91.40%17.8M | 19.23%-8.4M | 128.19%27.6M | -100.00%-177.6M | -11.65%-78.6M | --9.3M |
Depreciation and amortization | 1.87%578.6M | 3.46%759.6M | -0.63%2.44B | -0.80%573.6M | -0.70%568.4M | 0.94%568M | -1.65%734.2M | 6.71%2.46B | 4.41%578.2M | --572.4M |
Deferred tax | -386.79%-30.4M | 41.60%-56.3M | -972.87%-112.6M | 104.41%3.9M | -171.40%-30.7M | -80.90%10.6M | -3,542.86%-96.4M | -94.11%12.9M | -173.91%-88.4M | --43M |
Other non cash items | -96.09%1.1M | -9.32%14.6M | -79.22%53.9M | -120.71%-20.3M | -51.85%30M | 31.92%28.1M | -79.31%16.1M | 715.72%259.4M | 23.27%98M | --62.3M |
Change In working capital | 6.80%-355M | 86.42%-39.7M | 13.91%-1.16B | 220.10%96.2M | 13.12%-587.3M | -12.19%-380.9M | -13.82%-292.3M | -100.47%-1.35B | 81.49%-80.1M | ---676M |
-Change in receivables | -237.74%-89.5M | -1,725.00%-84.5M | 71.44%-36.3M | 517.37%103.1M | -130.21%-118.1M | 69.58%-26.5M | 196.30%5.2M | -467.41%-127.1M | -64.62%16.7M | ---51.3M |
-Change in inventory | -42.62%-327.6M | 317.44%210.7M | 60.79%-215.3M | 42.94%266.3M | 58.43%-155M | -0.70%-229.7M | 27.90%-96.9M | -74.98%-549.1M | 64.00%186.3M | ---372.9M |
-Change in payables and accrued expense | 52.19%392.5M | -36.45%-304M | 161.21%100.5M | 123.46%46.4M | 291.92%19M | 54.71%257.9M | -80.84%-222.8M | -124.16%-164.2M | -481.12%-197.8M | ---9.9M |
-Change in other current liabilities | -2.25%-154.7M | -2.03%-125.9M | -0.23%-742.8M | 3.22%-318.5M | -2.05%-149.6M | -2.72%-151.3M | -4.49%-123.4M | -0.75%-741.1M | 5.27%-329.1M | ---146.6M |
-Change in other working capital | 24.04%-175.7M | 81.32%264M | -218.03%-270.4M | -100.45%-1.1M | -92.65%-183.6M | -429.29%-231.3M | 17.14%145.6M | 181.15%229.1M | 181.78%243.8M | ---95.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.92%413.2M | 14.62%960.9M | -6.81%2.66B | 18.77%928.7M | -8.81%382.9M | -22.81%509.6M | -15.49%838.3M | -18.77%2.85B | 7.02%781.9M | --419.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.21%-387.3M | -18.53%-538M | 11.66%-1.75B | 16.19%-417.9M | 12.44%-438.7M | -2.32%-436.2M | 17.68%-453.9M | -28.49%-1.98B | -37.81%-498.6M | -501M |
Net PPE purchase and sale | 11.37%-409.3M | 12.77%-543M | 5.69%-2.03B | 15.45%-496.3M | 10.96%-450.7M | 10.97%-461.8M | -14.85%-622.5M | -34.07%-2.15B | -37.18%-587M | ---506.2M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | -14.06%22M | -97.03%5M | 61.16%284.6M | -11.31%78.4M | 130.77%12M | -72.29%25.6M | 1,893.62%168.6M | 89.89%176.6M | 33.74%88.4M | --5.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.21%-387.3M | -18.53%-538M | 11.66%-1.75B | 16.19%-417.9M | 12.44%-438.7M | -2.32%-436.2M | 17.68%-453.9M | -28.49%-1.98B | -37.81%-498.6M | ---501M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.49%-37M | 47.84%-320.8M | 64.84%-1.18B | 87.15%-544.8M | -98.86%12.5M | 62.82%-36.1M | -374.90%-615M | -326.27%-3.37B | -3,217.53%-4.24B | 1.1B |
Net issuance payments of debt | 5.36%35.4M | 58.55%-212.7M | -193.80%-870.1M | -110.20%-474M | -92.94%83.5M | 298.82%33.6M | -3,787.88%-513.2M | 326.85%927.6M | -809.27%-225.5M | --1.18B |
Cash dividends paid | -0.72%-69.5M | 0.43%-69.5M | 93.46%-277M | 98.27%-69.1M | 13.52%-69.1M | 8.49%-69M | 18.65%-69.8M | -1,215.93%-4.24B | -4,634.83%-4B | ---79.9M |
Net other financing activities | -314.29%-2.9M | -20.63%-38.6M | 34.83%-36.3M | 90.61%-1.7M | 17.39%-1.9M | 85.42%-700K | -4.92%-32M | 4.95%-55.7M | 2.69%-18.1M | ---2.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.49%-37M | 47.84%-320.8M | 64.84%-1.18B | 87.15%-544.8M | -98.86%12.5M | 62.82%-36.1M | -374.90%-615M | -326.27%-3.37B | -3,217.53%-4.24B | --1.1B |
Net cash flow | ||||||||||
Beginning cash position | 26.63%295.3M | -58.34%193.2M | -84.29%463.8M | -94.86%227.2M | -92.05%270.5M | -92.85%233.2M | -84.29%463.8M | 67.04%2.95B | 63.01%4.42B | --3.4B |
Current changes in cash | -129.76%-11.1M | 144.28%102.1M | 89.13%-270.6M | 99.14%-34M | -104.25%-43.3M | -72.73%37.3M | -174.15%-230.6M | -310.03%-2.49B | -1,741.70%-3.96B | --1.02B |
End cash Position | 5.06%284.2M | 26.63%295.3M | -58.34%193.2M | -58.34%193.2M | -94.86%227.2M | -92.05%270.5M | -92.85%233.2M | -84.29%463.8M | -84.29%463.8M | --4.42B |
Free cash flow | -91.84%3.9M | 93.65%417.9M | -10.26%628.2M | 121.86%432.4M | 21.44%-67.8M | -77.59%47.8M | -42.93%215.8M | -63.29%700M | -42.76%194.9M | ---86.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |