(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 30.97%26.14M | 30.97%26.14M | -24.33%19.96M | -24.33%19.96M | -25.15%26.37M | --26.37M | 252.33%35.23M | --10M |
-Cash and cash equivalents | 30.97%26.14M | 30.97%26.14M | -24.33%19.96M | -24.33%19.96M | -25.15%26.37M | --26.37M | 252.33%35.23M | --10M |
-Accounts receivable | 23.18%63.26M | 23.18%63.26M | -20.86%51.35M | -20.86%51.35M | 47.08%64.89M | --64.89M | -17.85%44.12M | --53.7M |
-Notes receivable | 10.35%3.4M | 10.35%3.4M | 13.68%3.08M | 13.68%3.08M | 6.10%2.71M | --2.71M | --2.56M | ---- |
-Other receivables | 14.62%26.82M | 14.62%26.82M | -28.49%23.4M | -28.49%23.4M | 27.80%32.72M | --32.72M | --25.6M | ---- |
Current deferred assets | ---- | ---- | 4,696.15%1.25M | 4,696.15%1.25M | --26K | --26K | ---- | ---- |
Total current assets | 15.21%133.6M | 15.21%133.6M | -18.84%115.96M | -18.84%115.96M | 21.88%142.87M | --142.87M | 39.06%117.23M | --84.3M |
Non current assets | ||||||||
-Accumulated depreciation | -10.83%-129.79M | -10.83%-129.79M | 65.70%-117.1M | 65.70%-117.1M | -44.30%-341.38M | ---341.38M | ---236.58M | ---- |
-Long term equity investment | -5.13%204.19M | -5.13%204.19M | 28.41%215.23M | 28.41%215.23M | -25.19%167.61M | --167.61M | 12.48%224.06M | --199.2M |
Non current note receivables | 30.49%10.74M | 30.49%10.74M | -12.61%8.23M | -12.61%8.23M | -39.71%9.42M | --9.42M | -32.94%15.63M | --23.3M |
-Goodwill | -0.14%164.94M | -0.14%164.94M | -0.14%165.17M | -0.14%165.17M | 46.49%165.4M | --165.4M | 9.09%112.91M | --103.5M |
Regulatory assets | 10.48%81.43M | 10.48%81.43M | -19.10%73.71M | -19.10%73.71M | 44.68%91.11M | --91.11M | 17.27%62.98M | --53.7M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 3.59%104.71M | 3.59%104.71M | 6.67%101.09M | 6.67%101.09M | 34.98%94.77M | --94.77M | 9.36%70.21M | --64.2M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 36.67%-190K | ---300K |
-Current capital lease obligation | 3.59%104.71M | 3.59%104.71M | 6.67%101.09M | 6.67%101.09M | 34.62%94.77M | --94.77M | 9.14%70.4M | --64.5M |
-accounts payable | 45.76%26.19M | 45.76%26.19M | -32.12%17.97M | -32.12%17.97M | 55.47%26.47M | --26.47M | -57.44%17.03M | --40M |
-Total tax payable | -4.91%207.59M | -4.91%207.59M | 28.18%218.32M | 28.18%218.32M | -24.84%170.32M | --170.32M | 11.25%226.61M | --203.7M |
-Other payable | 86.14%2.07M | 86.14%2.07M | 640.67%1.11M | 640.67%1.11M | --150K | --150K | ---- | ---- |
Current provisions | 3.78%1.59M | 3.78%1.59M | -79.37%1.54M | -79.37%1.54M | 26.56%7.44M | --7.44M | -86.76%5.88M | --44.4M |
Current deferred liabilities | 40,350.00%3.24M | 40,350.00%3.24M | -99.86%8K | -99.86%8K | 39.75%5.62M | --5.62M | -44.19%4.02M | --7.2M |
Current liabilities | 10.52%207.7M | 10.52%207.7M | -16.54%187.93M | -16.54%187.93M | 35.50%225.16M | --225.16M | 6.59%166.18M | --155.9M |
Non current liabilities | ||||||||
-Long term debt | -0.28%149.13M | -0.28%149.13M | -10.78%149.54M | -10.78%149.54M | 34.58%167.61M | --167.61M | 30.28%124.54M | --95.6M |
Non current accrued expenses | -2.33%281.7M | -2.33%281.7M | -7.02%288.44M | -7.02%288.44M | 35.49%310.2M | --310.2M | 17.65%228.94M | --194.6M |
Long term provisions | -16.18%55.06M | -16.18%55.06M | --65.7M | --65.7M | ---- | ---- | -3.95%99.51M | --103.6M |
Employee benefits | 10.35%3.4M | 10.35%3.4M | 13.68%3.08M | 13.68%3.08M | 6.10%2.71M | --2.71M | --2.56M | ---- |
Regulatory liabilities | -75.97%-9.87M | -75.97%-9.87M | -33.51%-5.61M | -33.51%-5.61M | -79.29%-4.2M | ---4.2M | ---2.34M | ---- |
Preferred securities outside stock equity | 1.89%44.62M | 1.89%44.62M | -5.49%43.79M | -5.49%43.79M | 8.33%46.33M | --46.33M | --42.77M | ---- |
Total non current liabilities | 2.23%415.3M | 2.23%415.3M | 2.72%406.24M | 2.72%406.24M | 0.69%395.49M | --395.49M | 9.23%392.79M | --359.6M |
Shareholders'equity | ||||||||
Share capital | -0.05%791.76M | -0.05%791.76M | -0.11%792.14M | -0.11%792.14M | -0.62%793.03M | --793.03M | 1,594.21%797.98M | --47.1M |
-common stock | -0.05%791.76M | -0.05%791.76M | -0.11%792.14M | -0.11%792.14M | -0.62%793.03M | --793.03M | 1,594.21%797.98M | --47.1M |
Gains losses not affecting retained earnings | 0.22%-773.29M | 0.22%-773.29M | 0.24%-774.96M | 0.24%-774.96M | 0.19%-776.81M | ---776.81M | ---778.27M | ---- |
Other equity interest | 12.18%709K | 12.18%709K | -44.27%632K | -44.27%632K | 8.10%1.13M | --1.13M | -83.61%1.05M | --6.4M |
Total equity | 2.44%593.06M | 2.44%593.06M | -7.82%578.91M | -7.82%578.91M | 32.30%628.04M | --628.04M | 16.72%474.7M | --406.7M |
No Data
No Data