(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.52%660.24K | -96.11%325.14K | -97.02%292.54K | -34.18%4.56M | 123.20%8.35M | 250.32%9.82M | 250.32%9.82M | 244.96%11.53M | 1,828.45%6.93M | 799.41%3.74M |
-Cash and cash equivalents | -85.52%660.24K | -96.11%325.14K | -97.02%292.54K | -34.18%4.56M | 123.20%8.35M | 250.32%9.82M | 250.32%9.82M | 244.96%11.53M | 1,828.45%6.93M | 799.41%3.74M |
-Accounts receivable | ---- | ---- | --5.25K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -85.39%738.34K | -95.29%406.13K | -95.68%431.15K | -30.48%5.05M | 118.86%8.62M | 233.17%9.99M | 233.17%9.99M | 243.88%11.76M | 1,725.64%7.27M | 838.89%3.94M |
Non current assets | ||||||||||
-Accumulated depreciation | -64.94%-68.13K | -108.09%-55.09K | -412.94%-89.74K | ---41.31K | ---26.48K | ---17.5K | ---17.5K | ---- | ---- | ---- |
-Long term equity investment | -20.33%121.33K | -18.45%129.76K | --137.66K | --152.29K | --159.12K | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---52.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -80.89%40.47K | -77.83%26.85K | -35.33%39.47K | 2,569.86%211.8K | 498.33%121.1K | 278.55%61.03K | 278.55%61.03K | 0.74%9.59K | 89.38%7.93K | 518.58%20.24K |
Total assets | -86.56%28.46K | -77.83%26.85K | -43.93%34.22K | 2,569.86%211.8K | 498.33%121.1K | 278.55%61.03K | 278.55%61.03K | 0.74%9.59K | 89.38%7.93K | --20.24K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 23.96%30.96K | 24.21%29.36K | --27.83K | --24.97K | --23.64K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 23.96%30.96K | 24.21%29.36K | --27.83K | --24.97K | --23.64K | --0 | --0 | ---- | ---- | ---- |
-accounts payable | -57.01%328.95K | -38.97%284.01K | 110.05%412.18K | 3,452.83%765.17K | 726.94%465.35K | -3.02%196.22K | -3.02%196.22K | 227.51%138.71K | 1,809.31%21.54K | 582.03%56.27K |
-Total tax payable | -20.33%121.33K | -18.45%129.76K | --137.66K | --152.29K | --159.12K | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 108.02%9.36K | -35.48%6.47K | --0 | -74.02%4.5K | 41.21%10.03K | 95.53%93.71K | 95.53%93.71K | 449.49%19.23K | 394.91%17.32K | --7.1K |
-Other payable | 0.03%83.33K | --82.07K | 172.30%83.22K | --83.31K | ---- | --30.56K | --30.56K | ---- | ---- | ---- |
Current accrued expenses | --104.66K | --124.41K | 127.61%113.89K | ---- | ---- | --50.04K | --50.04K | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --833.53K | --833.53K | ---- |
Current liabilities | -40.36%473.92K | -57.28%444.25K | -40.73%553.89K | -25.29%794.65K | 321.49%1.04M | 273.45%934.58K | 273.45%934.58K | 3,783.17%1.78M | 22,882.61%1.06M | 2,890.05%246.71K |
Non current liabilities | ||||||||||
-Long term debt | -20.33%121.33K | -18.45%129.76K | --137.66K | --152.29K | --159.12K | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | 32.61%12.64M | 116.37%12.22M | 206.63%12.5M | 329.05%9.53M | 440.71%5.65M | 331.14%4.08M | 331.14%4.08M | 422.38%2.55M | 4,091.00%2.22M | 1,989.79%1.04M |
Total non current liabilities | -37.14%595.25K | -52.12%574.02K | -26.00%691.55K | -10.97%946.93K | 385.99%1.2M | 273.45%934.58K | 273.45%934.58K | 3,783.17%1.78M | 22,882.61%1.06M | 2,890.05%246.71K |
Shareholders'equity | ||||||||||
Share capital | 5.93%17.07M | 4.05%16.38M | 5.85%16.11M | 55.88%16.11M | 157.72%15.74M | 216.41%15.22M | 216.41%15.22M | 295.63%15.22M | 903.70%10.34M | 954.69%6.11M |
-common stock | 5.93%17.07M | 4.05%16.38M | 5.85%16.11M | 55.88%16.11M | 157.72%15.74M | 216.41%15.22M | 216.41%15.22M | 295.63%15.22M | 903.70%10.34M | 954.69%6.11M |
Gains losses not affecting retained earnings | -1.91%3.39M | -6.34%3.2M | -1.88%3.37M | 307.41%3.46M | 303.72%3.42M | --3.43M | --3.43M | 274,550.57%2.63M | 88,485.71%849.54K | --846.11K |
Other equity interest | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -8.17%13.49M | -12.69%12.74M | -7.92%13.05M | 54.77%14.69M | 192.80%14.59M | 259.38%14.17M | 259.38%14.17M | 266.20%14.31M | 2,003.53%9.49M | 961.49%4.98M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.