(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.16%-105.42K | 28.60%-329.38K | 11.95%-1.72M | 56.22%-311.56K | 9.88%-461.34K | -231.01%-1.96M | -19.83%-1.2M | 392.78%468.54K | -644.34%-711.67K | -176.76%-511.92K |
Net income from continuing operations | -206.52%-211.92K | 31.60%-238.37K | 51.63%-1.7M | 87.27%-69.14K | -7.28%-348.51K | -145.08%-3.52M | 95.52%-88.16K | -1,480.12%-2.57M | -2,981.80%-542.98K | -145.87%-324.86K |
Operating gains losses | --0 | ---24.56K | 101.50%10.29K | ---- | ---- | ---684.35K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 51.05%22.41K | 85.15%22.41K | 491.37%103.46K | --14.83K | --12.1K | --17.5K | ---- | ---- | --0 | --0 |
Asset impairment expenditure | ---- | ---- | 132.99%590.71K | ---- | ---- | --253.53K | --0 | ---- | ---- | ---- |
Remuneration paid in stock | ---- | ---- | --0 | ---- | ---- | 156.24%2.11M | -53.05%386.29K | ---- | ---- | ---- |
Other non cashItems | 100.11%588 | 125.71%13.83K | -263.54%-570.95K | ---540.85K | ---53.77K | -333.19%-157.05K | ---- | ---- | ---- | ---- |
Change In working capital | -70.56%83.5K | -44.28%-102.69K | -599.74%-151.08K | 268.12%283.59K | 61.95%-71.17K | 170.17%30.23K | -636.01%-675.13K | 42,566.10%1.06M | -116.29%-168.68K | -100.00%-187.07K |
-Change in receivables | 84.99%-13.62K | 121.00%12.62K | 148.01%21.56K | -836.96%-90.7K | -1,358.77%-60.07K | -218.79%-44.91K | -679.26%-51.44K | 68.90%-1.66K | 1,442.09%12.31K | -232.90%-4.12K |
-Change in prepaid assets | -58.69%33.05K | 121.74%31.86K | 86.56%-8.38K | 137.15%80K | -3,825.35%-146.52K | 65.10%-62.37K | 81.94%-19.99K | 605.97%169.02K | -521.91%-215.33K | --3.93K |
-Change in payables and accrued expense | -78.23%64.07K | -208.67%-147.16K | -219.45%-164.26K | 756.97%294.29K | 172.46%135.42K | -8.15%137.51K | -5.51%229.83K | 46.08%60.22K | 180.90%34.34K | -102.48%-186.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.16%-105.42K | 28.60%-329.38K | 11.95%-1.72M | 56.22%-311.56K | 9.88%-461.34K | -231.01%-1.96M | -839.81%-1.2M | 392.78%468.54K | -375.76%-711.67K | -233.47%-511.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.49%-254.19K | 111.00%160.91K | -379.29%-8.2M | -1,115.06%-3.9M | -1,374.58%-1.46M | -471.67%-1.71M | -520.77%-705.7K | -331.09%-584.2K | -32,133,700.00%-321.34K | -98.39%-99.19K |
Net PPE purchase and sale | -100.01%-1 | 135.30%143.59K | -149.32%-275.01K | --15.81K | ---406.79K | --557.65K | ---- | ---- | --0 | --0 |
Net investment purchase and sale | ---- | --20K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | 88.47%-451.94K | 99.75%-2.68K | -249.32%-7.92M | -1,119.98%-3.92M | -964.48%-1.06M | -541.15%-2.27M | -650.94%-1.26M | -331.09%-584.2K | ---321.34K | -98.39%-99.19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.49%-254.19K | 111.00%160.91K | -379.29%-8.2M | -1,115.06%-3.9M | -1,374.58%-1.46M | -471.67%-1.71M | -520.77%-705.7K | -331.09%-584.2K | -32,133,700.00%-321.34K | -98.39%-99.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.07%701.16K | -57.48%202.42K | -95.93%432.03K | -91.02%378.87K | -69.31%476.07K | 187.77%10.62M | 144.86%133.51K | 43.79%4.71M | 4,447.11%4.22M | 151.54%1.55M |
Net issuance payments of debt | -459.34%-13.89K | -862.69%-13.73K | ---45.47K | --3.87K | ---1.43K | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | 90.68%715.05K | -54.73%216.15K | -95.61%477.5K | -88.00%375K | -70.55%477.5K | 177.23%10.87M | -2.14%935K | 95.38%5.19M | 971.67%3.12M | 142.88%1.62M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 1.89%-257.45K | 37.49%-801.5K | -177.62%-480.73K | 127.84%1.09M | 12.50%-70K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.07%701.16K | -57.48%202.42K | -95.93%432.03K | -91.02%378.87K | -69.31%476.07K | 187.77%10.62M | 144.86%133.51K | 43.79%4.71M | 4,447.11%4.22M | 151.54%1.55M |
Net cash flow | ||||||||||
Beginning cash position | -96.11%325.14K | -97.02%292.54K | 250.32%9.82M | 123.20%8.35M | 250.32%9.82M | 96,296.70%2.8M | 244.96%11.53M | 1,828.45%6.93M | 799.41%3.74M | 96,296.70%2.8M |
Current changes in cash | 108.90%341.55K | 102.35%33.96K | -236.50%-9.49M | -220.41%-3.84M | -254.02%-1.45M | 148.30%6.95M | -228.93%-1.77M | 54.16%4.6M | 5,711.89%3.19M | 127.53%940.14K |
Effect of exchange rate changes | -114.28%-6.45K | 91.52%-1.36K | -156.85%-36.3K | --45.18K | ---15.99K | --63.85K | --64.01K | ---158 | --0 | --0 |
End cash Position | -85.52%660.24K | -96.11%325.14K | -97.02%292.54K | -34.18%4.56M | 123.20%8.35M | 250.32%9.82M | 250.32%9.82M | 244.96%11.53M | 1,828.45%6.93M | 799.41%3.74M |
Free cash from | 64.35%-105.42K | 62.06%-329.38K | 10.07%-2.01M | 58.44%-295.74K | -69.58%-868.13K | -277.69%-2.23M | -1,055.71%-1.48M | 392.78%468.54K | -375.76%-711.67K | -233.47%-511.92K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.