(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.17%8.67M | 1.08%11.38M | -18.14%46.79M | -33.15%10.09M | 4.89%13.55M | -8.02%11.9M | -30.58%11.26M | 18.22%57.16M | -16.49%15.09M | 23.01%12.92M |
Net income from continuing operations | -178.54%-6.13M | -91.38%-12.32M | -230.49%-38.87M | -1,454.40%-39.41M | 1,326.09%9.18M | -121.92%-2.2M | -139.74%-6.44M | -50.74%29.79M | -83.04%2.91M | -93.53%644K |
Operating gains losses | 5,864.79%15.39M | 786.68%45.73M | 1,030.81%9.58M | 75.12%-105K | 1,453.95%4.79M | ---267K | --5.16M | ---1.03M | ---422K | ---354K |
Depreciation and amortization | --770K | --786K | ---- | ---- | --206K | --0 | --0 | ---- | ---- | ---- |
Other non cashItems | 144.69%2.26M | -87.44%123K | 20.64%5.91M | 121.19%3.06M | -42.60%950K | -77.61%922K | 143.38%979K | -54.30%4.9M | -52.88%1.38M | -75.50%1.66M |
Change in working capital | 80.51%-1.18M | 91.96%-695K | -29.33%-19.51M | 92.70%-471K | 30.60%-4.34M | -35.17%-6.07M | -511.67%-8.64M | 7.70%-15.09M | -683.01%-6.45M | 11.06%-6.25M |
-Change in payables and accrued expense | -72.99%245K | 108.69%146K | -201.47%-1.45M | -93.87%43K | -325.24%-714K | 22.73%907K | -404.80%-1.68M | 41.55%1.42M | 235.41%701K | 46.76%317K |
-Change in other current assets | 86.53%-955K | 94.28%-493K | -12.48%-19.88M | 87.47%-983K | 59.64%-3.19M | -20.46%-7.09M | -317.82%-8.62M | 4.70%-17.67M | -331.65%-7.84M | -7.03%-7.9M |
-Change in other current liabilities | -500.00%-472K | -121.00%-348K | 55.85%1.81M | -32.03%469K | -132.41%-433K | -82.12%118K | 208.73%1.66M | -2.52%1.16M | -11.99%690K | 847.52%1.34M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -27.17%8.67M | 1.08%11.38M | -18.14%46.79M | -33.15%10.09M | 4.89%13.55M | -8.02%11.9M | -30.58%11.26M | 18.22%57.16M | -16.49%15.09M | 23.01%12.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.53%-295K | 91.29%134.02M | -34.02%127.46M | -66.61%85.85M | -489.43%-47.69M | 111.60%19.24M | -21.88%70.06M | 127.61%193.17M | 306.35%257.13M | 104.58%12.25M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -17,091.33%-25.79M | --0 | ---27.87M |
Net proceeds payment for loan | -103.80%-722K | 92.09%133.78M | -26.84%126M | -66.55%85.62M | -222.03%-48.27M | 111.02%19M | 42.06%69.65M | 124.36%172.22M | 299.83%255.97M | 114.63%39.55M |
Capital expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | 74.29%427K | -43.83%232K | -96.87%1.46M | -80.33%227K | 2.30%578K | -94.39%245K | -98.98%413K | 512.42%46.74M | -61.48%1.15M | -82.98%565K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.53%-295K | 91.29%134.02M | -34.02%127.46M | -66.61%85.85M | -489.43%-47.69M | 111.60%19.24M | -21.88%70.06M | 127.61%193.17M | 306.35%257.13M | 104.58%12.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.97%-37.24M | -127.14%-156.34M | -28.43%-205.07M | 77.67%-46.49M | -278.96%-47.44M | -125.67%-42.31M | 51.78%-68.83M | -125.46%-159.67M | -247.30%-208.24M | -86.53%26.51M |
Net issuance payments of debt | -20.03%-21.19M | -180.06%-137.74M | 36.43%-120.47M | 85.75%-26.72M | -157.03%-26.91M | -122.29%-17.66M | 61.66%-49.18M | -138.34%-189.5M | -217.87%-187.57M | -77.97%47.17M |
Net commonstock issuance | ---- | ---- | -104.33%-4.6M | --0 | --0 | ---- | ---- | -48.11%106.27M | --0 | --0 |
Cash dividends paid | 28.68%-13.8M | 5.82%-18.22M | -5.78%-75.95M | 5.81%-18.08M | 0.09%-19.18M | -15.57%-19.35M | -16.03%-19.35M | -22.91%-71.81M | -16.18%-19.2M | -16.15%-19.2M |
Net other financing activities | -219.89%-2.25M | -24.58%-370K | 12.55%-4.05M | -15.20%-1.69M | 7.37%-1.36M | 32.70%-704K | 54.38%-297K | 65.42%-4.63M | 56.38%-1.47M | -68.89%-1.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.97%-37.24M | -127.14%-156.34M | -28.43%-205.07M | 77.67%-46.49M | -278.96%-47.44M | -125.67%-42.31M | 51.78%-68.83M | -125.46%-159.67M | -247.30%-208.24M | -86.53%26.51M |
Net cash flow | ||||||||||
Beginning cash position | -35.28%99.52M | -21.81%110.46M | 179.12%141.28M | -21.06%61.02M | 456.50%142.6M | 1,017.55%153.76M | 179.12%141.28M | -32.31%50.62M | 389.62%77.3M | -66.14%25.63M |
Current changes in cash | -158.66%-28.87M | -187.63%-10.94M | -133.99%-30.82M | -22.72%49.44M | -257.89%-81.59M | -194.06%-11.16M | 133.88%12.49M | 475.25%90.66M | 83.71%63.98M | 186.29%51.67M |
End cash position | -50.46%70.65M | -35.28%99.52M | -21.81%110.46M | -21.81%110.46M | -21.06%61.02M | 456.50%142.6M | 1,017.55%153.76M | 179.12%141.28M | 179.12%141.28M | 389.62%77.3M |
Free cash flow | -27.17%8.67M | 1.08%11.38M | -18.14%46.79M | -33.15%10.09M | 4.89%13.55M | -8.02%11.9M | -30.58%11.26M | 18.57%57.16M | -16.22%15.09M | 24.03%12.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data