(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 11.76%1.13B | 1,654.11%1.01B | ---- | ---- | -93.64%57.5M | ---- | ---- | ---- | ---- | -56.50%904.42M |
Other non cash items | 16.66%356.73M | 17.63%305.78M | -9.23%-866.22M | 10.60%1.04B | 1,339.04%259.96M | ---793.04M | 7.36%937.42M | ---- | ---- | 96.96%-20.98M |
Change In working capital | -264.61%-72.65M | 103.39%44.14M | 1,164.97%875.14M | -88.10%-191.1M | -85.01%-1.3B | ---82.18M | -166.34%-101.6M | 120.47%145.6M | -37.95%-1.27B | -25.70%-704.4M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.95%-1.27B | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.82%1.5B | 758.19%1.74B | 246.55%1.57B | 29.06%-82.26M | -82.21%203.14M | --453.14M | -0.49%-115.96M | 176.06%809.96M | -84.02%-944M | -39.72%1.14B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -104.01%-426.62M | 38.14%-209.11M | ---- | ---- | 58.60%-338.06M | ---- | ---- | ---- | ---- | 24.41%-816.59M |
Net business purchase and sale | 1,209.05%416.95M | -99.10%31.85M | ---- | ---- | 227.48%3.55B | ---- | ---- | ---- | ---- | 18,763.88%1.08B |
Net investment purchase and sale | 72.05%-5.81M | -111.55%-20.78M | 412.44%1.34B | -1,502.89%-1.36B | 751.73%179.95M | --260.95M | 72.96%-84.98M | -73.42%44.98M | 78.19%-41M | 105.45%21.13M |
Net other investing changes | -368.42%-267K | -101.40%-57K | ---- | ---- | 26.72%4.08M | ---- | ---- | 58.23%-50.13M | 57.61%-39M | -56.79%3.22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.05%-15.75M | -105.83%-198.1M | -66.66%1.16B | -926.39%-1.64B | 1,062.34%3.4B | --3.48B | 34.02%198.24M | 0.83%-199.24M | 71.43%-80M | 119.93%292.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | -85.72%272.03M | ---- | ---- | ---- | ---- | -8.08%1.9B |
Net common stock issuance | 52.37%-1.06B | -360.80%-2.23B | -844.47%-1.73B | 664.67%877.64M | 58.69%-484.69M | ---182.69M | -95.44%-155.43M | 76.59%-85.57M | 70.39%-61M | -97.85%-1.17B |
Cash dividends paid | -12.14%-394.46M | 11.18%-351.75M | 93.53%-1.75M | 9.22%-281.05M | 19.20%-396.01M | ---27.01M | 22.62%-309.61M | 97.52%-394K | -5.36%-59M | -0.93%-490.12M |
Net other financing activities | 102.83%21.24M | -1,173.33%-750.6M | -592.64%-472.6M | 135.45%2.89B | 107.60%69.93M | --95.93M | 1,546.66%1.23B | -1,193.10%-1.24B | 99.10%-9M | -2,218.03%-920.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.28%-1.65B | -358.88%-3.54B | -2,845.68%-2.25B | 440.63%3.28B | 27.22%-770.95M | --82.05M | 116.68%605.84M | -151.63%-1.27B | 85.99%-184M | -286.88%-1.06B |
Net cash flow | ||||||||||
Beginning cash position | -16.29%9.42B | 39.26%11.25B | ---- | ---- | -0.62%8.08B | ---- | ---- | ---- | ---- | 15.91%8.13B |
Current changes in cash | 91.66%-166.27M | -170.41%-1.99B | -89.12%477.47M | 393.42%1.55B | 655.34%2.83B | --4.39B | 108.75%315.11M | -125.93%-664.11M | 42.64%-1.21B | -62.31%374.64M |
Effect of exchange rate changes | -204.61%-166.43M | -53.58%159.1M | -198.11%-201.9M | 240.50%31.48M | 180.69%342.78M | --205.78M | 75.20%-22.41M | 457.28%59.41M | 350.00%100M | -447.95%-424.82M |
End cash Position | -3.53%9.09B | -16.29%9.42B | ---- | ---- | 39.26%11.25B | ---- | ---- | ---- | ---- | -0.62%8.08B |
Free cash flow | -30.95%1.01B | 896.52%1.46B | 1,820.05%1.29B | 181.21%25.91M | -169.02%-183.07M | --66.93M | -115.17%-31.91M | 2,344.90%725.91M | -84.02%-944M | -63.62%265.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data