(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.87%410.9M | -0.65%441.91M | 7.96%498.43M | 13.92%439.91M | 13.92%439.91M | 11.17%445.99M | -5.19%444.79M | -19.37%461.7M | -45.42%386.14M | -45.42%386.14M |
-Cash and cash equivalents | 4.44%360.05M | 8.95%386.99M | 20.46%438.76M | 18.17%340.09M | 18.17%340.09M | 42.53%344.73M | 34.57%355.19M | 25.87%364.23M | -6.85%287.79M | -6.85%287.79M |
-Short-term investments | -49.78%50.85M | -38.70%54.92M | -38.79%59.67M | 1.48%99.82M | 1.48%99.82M | -36.44%101.26M | -56.33%89.6M | -65.59%97.47M | -75.32%98.36M | -75.32%98.36M |
Receivables | 82.04%10.73M | 199.54%18.77M | 77.38%15.37M | 878.68%80.56M | 878.68%80.56M | -16.25%5.9M | -54.23%6.27M | -5.20%8.67M | -13.51%8.23M | -13.51%8.23M |
-Accounts receivable | 82.04%10.73M | 199.54%18.77M | 77.38%15.37M | 878.68%80.56M | 878.68%80.56M | -16.25%5.9M | -54.23%6.27M | -5.20%8.67M | -13.51%8.23M | -13.51%8.23M |
Inventory | -1.27%12.22M | -12.26%12.29M | -32.90%9.88M | -23.21%10.92M | -23.21%10.92M | -10.34%12.38M | 16.17%14.01M | 47.04%14.73M | 59.26%14.22M | 59.26%14.22M |
Other current assets | 17.90%23.8M | 1.12%20.96M | 46.60%29.47M | 19.29%23.13M | 19.29%23.13M | 290.14%20.18M | 291.76%20.73M | 305.14%20.1M | 306.97%19.39M | 306.97%19.39M |
Total current assets | -5.53%457.65M | 1.68%493.93M | 9.49%553.15M | 29.56%554.51M | 29.56%554.51M | 13.40%484.45M | -2.87%485.79M | -15.34%505.19M | -41.43%427.99M | -41.43%427.99M |
Non current assets | ||||||||||
Net PPE | 4,588.78%193.88M | 4,991.74%196.54M | 488.24%28.76M | 429.50%29.35M | 429.50%29.35M | -32.14%4.14M | -38.71%3.86M | -21.39%4.89M | -10.76%5.54M | -10.76%5.54M |
-Gross PPE | 2,947.63%205.38M | 3,115.00%203.45M | 355.98%31.98M | 335.19%31.91M | 335.19%31.91M | -10.55%6.74M | -16.00%6.33M | -1.54%7.01M | 8.01%7.33M | 8.01%7.33M |
-Accumulated depreciation | -341.59%-11.5M | -179.74%-6.9M | -51.55%-3.22M | -43.18%-2.56M | -43.18%-2.56M | -80.71%-2.6M | -99.84%-2.47M | -134.96%-2.12M | -209.69%-1.79M | -209.69%-1.79M |
Goodwill and other intangible assets | 13.57%39.86M | 18.03%45.01M | -6.04%38.68M | -3.74%42.55M | -3.74%42.55M | -25.58%35.1M | -24.03%38.13M | -22.66%41.17M | -21.44%44.2M | -21.44%44.2M |
-Goodwill | 19.21%8.99M | 19.21%8.99M | 19.21%8.99M | 19.21%8.99M | 19.21%8.99M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M |
-Other intangible assets | 12.03%30.87M | 17.74%36.02M | -11.70%29.69M | -8.46%33.56M | -8.46%33.56M | -30.57%27.56M | -28.40%30.59M | -26.52%33.62M | -24.87%36.66M | -24.87%36.66M |
Non current deferred assets | 2,524.30%8.42M | --13.85M | --6.57M | --2.92M | --2.92M | --321K | ---- | ---- | --0 | --0 |
Other non current assets | 50.78%7.76M | -38.53%4.26M | -14.69%4.57M | -18.74%4.23M | -18.74%4.23M | 6.79%5.15M | 37.37%6.93M | 1.63%5.36M | -8.75%5.2M | -8.75%5.2M |
Total non current assets | 459.12%249.93M | 430.83%259.66M | 52.84%78.58M | 43.85%79.03M | 43.85%79.03M | -23.03%44.7M | -20.51%48.92M | -20.56%51.41M | -19.41%54.94M | -19.41%54.94M |
Total assets | 33.72%707.57M | 40.94%753.59M | 13.50%631.73M | 31.19%633.55M | 31.19%633.55M | 9.04%529.15M | -4.81%534.71M | -15.85%556.6M | -39.55%482.93M | -39.55%482.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.39%13.84M | 49.40%10.92M | -24.59%9.03M | 103.44%14.67M | 103.44%14.67M | 20.17%10.86M | -15.02%7.31M | 47.87%11.97M | -14.27%7.21M | -14.27%7.21M |
-accounts payable | -24.47%6.44M | -17.76%4.76M | -44.11%4.7M | -45.97%3.26M | -45.97%3.26M | 67.35%8.53M | 5.56%5.79M | 58.80%8.41M | 10.96%6.04M | 10.96%6.04M |
-Total tax payable | 15.86%1.2M | 37.08%1.29M | -47.40%1.31M | 30.59%619K | 30.59%619K | 51.84%1.03M | 75.14%944K | 406.29%2.5M | -6.32%474K | -6.32%474K |
-Other payable | 377.93%6.19M | 740.93%4.87M | 184.06%3.01M | 1,443.06%10.79M | 1,443.06%10.79M | -60.23%1.3M | -77.57%579K | -53.97%1.06M | -71.62%699K | -71.62%699K |
Current accrued expenses | 78.93%4.78M | 1,246.67%25.45M | 16.95%9.84M | -45.86%6.34M | -45.86%6.34M | -59.29%2.67M | 23.37%1.89M | -18.35%8.41M | 555.60%11.71M | 555.60%11.71M |
Current provisions | --1.56M | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -6.30%1.12M | -98.40%990K | -98.26%1.09M | -97.99%1.25M | -97.99%1.25M | -98.11%1.19M | -47.27%61.78M | -63.00%62.84M | -65.96%62.01M | -65.96%62.01M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -47.81%60.45M | -63.63%61.35M | -66.65%60.45M | -66.65%60.45M |
-Current capital lease obligation | -6.30%1.12M | -25.56%990K | -26.72%1.09M | -19.95%1.25M | -19.95%1.25M | -23.52%1.19M | -0.23%1.33M | 23.80%1.49M | 66.74%1.56M | 66.74%1.56M |
Current deferred liabilities | 9.34%1.62M | -1.09%1.28M | -15.22%1.24M | -24.06%1.15M | -24.06%1.15M | -18.80%1.48M | -72.96%1.29M | -15.27%1.46M | -63.32%1.51M | -63.32%1.51M |
Other current liabilities | 31.25%42K | 24.14%36K | -32.50%27K | -16.67%30K | -16.67%30K | -23.81%32K | -35.56%29K | -48.72%40K | --36K | --36K |
Current liabilities | 30.26%27.92M | -43.19%44.2M | -71.35%25.85M | -68.31%27.64M | -68.31%27.64M | -74.91%21.43M | -42.88%77.81M | -53.60%90.21M | -56.44%87.21M | -56.44%87.21M |
Non current liabilities | ||||||||||
Long term provisions | --28.07M | --27.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | 4,541.76%71.25M | 9,192.54%83.45M | 826.05%14.5M | 554.62%12.26M | 554.62%12.26M | -29.78%1.54M | -60.16%898K | -31.85%1.57M | -7.60%1.87M | -7.60%1.87M |
-Long term debt | --70M | --82M | --13.03M | --10.53M | --10.53M | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -18.50%1.25M | 61.14%1.45M | -5.68%1.48M | -7.31%1.74M | -7.31%1.74M | -29.78%1.54M | -60.16%898K | -31.85%1.57M | -7.60%1.87M | -7.60%1.87M |
Non current deferred liabilities | ---- | ---- | -65.17%356K | -65.04%458K | -65.04%458K | -85.27%497K | -82.04%660K | -75.51%1.02M | -93.15%1.31M | -93.15%1.31M |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | --0 | -28.74%94.9M | -13.32%84.96M | -19.43%101.62M | -19.43%101.62M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --0 | 35.05%23.15M | 35.05%21.48M | 35.05%19.92M | 35.05%19.92M |
Other non current liabilities | -15.02%1.77M | -20.40%1.48M | -15.35%1.42M | 113.79%3.58M | 113.79%3.58M | 17.01%2.08M | 74.30%1.86M | 43.69%1.67M | -72.81%1.68M | -72.81%1.68M |
Total non current liabilities | 2,355.95%101.09M | -7.27%112.64M | -85.30%16.28M | -87.10%16.3M | -87.10%16.3M | -96.49%4.12M | -22.78%121.47M | -8.93%110.7M | -24.85%126.4M | -24.85%126.4M |
Total liabilities | 404.94%129.01M | -21.29%156.85M | -79.04%42.12M | -79.43%43.94M | -79.43%43.94M | -87.40%25.55M | -32.11%199.28M | -36.41%200.92M | -42.01%213.61M | -42.01%213.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%99K | 72.41%100K | 72.41%100K | 132.56%100K | 132.56%100K | 160.53%99K | 41.46%58K | 23.40%58K | -12.24%43K | -12.24%43K |
-common stock | 0.00%99K | 72.41%100K | 72.41%100K | 132.56%100K | 132.56%100K | 160.53%99K | 41.46%58K | 23.40%58K | -12.24%43K | -12.24%43K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 16.58%-262.36M | 21.43%-248.36M | 19.31%-239.92M | 21.86%-239.73M | 21.86%-239.73M | -9.04%-314.49M | 0.12%-316.12M | -16.61%-297.34M | -68.82%-306.79M | -68.82%-306.79M |
Paid-in capital | 0.31%908M | 22.81%907.22M | 22.45%906.34M | 36.62%906.15M | 36.62%906.15M | 40.49%905.2M | 14.29%738.71M | 14.29%740.19M | 2.30%663.28M | 2.30%663.28M |
Less: Treasury stock | 7.43%105.56M | 0.00%98.26M | 0.00%98.26M | 0.00%98.26M | 0.00%98.26M | 0.00%98.26M | 13.23%98.26M | 68.63%98.26M | 107.82%98.26M | 107.82%98.26M |
Total stockholders'equity | 9.67%540.18M | 72.85%560.7M | 64.88%568.26M | 120.02%568.27M | 120.02%568.27M | 91.13%492.56M | 33.43%324.39M | 3.05%344.65M | -38.42%258.28M | -38.42%258.28M |
Noncontrolling interests | 247.65%38.39M | 226.47%36.05M | 93.26%21.34M | 93.29%21.34M | 93.29%21.34M | -55.43%11.04M | -55.93%11.04M | 0.00%11.04M | 0.00%11.04M | 0.00%11.04M |
Total equity | 14.89%578.57M | 77.90%596.75M | 65.76%589.6M | 118.92%589.61M | 118.92%589.61M | 78.28%503.6M | 25.08%335.43M | 2.96%355.69M | -37.44%269.32M | -37.44%269.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data