TeraWulf
WULF
Bitdeer Technologies
BTDR
Riot Platforms
RIOT
Bitfarms
BITF
Strategy
MSTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.34%270.1M | -34.34%270.1M | -36.09%287.75M | -45.51%272.65M | -35.06%341.48M | -17.07%411.33M | -17.07%411.33M | -10.37%450.25M | -2.26%500.33M | -6.82%525.86M |
-Cash and cash equivalents | 22.73%224.07M | 22.73%224.07M | 11.62%252.52M | -20.95%214.97M | -33.83%209.85M | -34.81%182.57M | -34.81%182.57M | -23.25%226.24M | -10.53%271.95M | -41.62%317.15M |
-Short-term investments | -79.88%46.04M | -79.88%46.04M | -84.27%35.23M | -74.75%57.68M | -36.93%131.63M | 5.94%228.76M | 5.94%228.76M | 7.92%224.01M | 9.81%228.38M | 890.03%208.71M |
Receivables | 8.75%307.82M | 8.75%307.82M | 21.81%334.51M | 36.26%329.5M | 15.97%340.35M | 14.69%283.04M | 14.69%283.04M | 20.63%274.63M | -20.23%241.82M | 0.70%293.47M |
-Accounts receivable | 2.90%168.77M | 2.90%168.77M | 20.69%203.73M | 44.80%208.56M | 15.93%219.31M | -2.80%164.01M | -2.80%164.01M | 10.03%168.8M | -36.23%144.04M | -17.08%189.17M |
-Other receivables | 16.81%139.05M | 16.81%139.05M | 23.58%130.79M | 23.68%120.94M | 16.05%121.05M | 52.52%119.03M | 52.52%119.03M | 42.52%105.83M | 26.52%97.78M | 64.80%104.31M |
Other current assets | 22.01%15.28M | 22.01%15.28M | 0.64%16.97M | 25.58%11.94M | 20.83%14.4M | 10.67%12.52M | 10.67%12.52M | 8.53%16.86M | -17.41%9.51M | -29.04%11.92M |
Total current assets | -16.08%593.2M | -16.08%593.2M | -13.82%639.23M | -18.30%614.08M | -16.24%696.23M | -6.34%706.9M | -6.34%706.9M | -0.51%741.73M | -9.06%751.66M | -4.73%831.25M |
Non current assets | ||||||||||
Net PPE | 55.04%7.63M | 55.04%7.63M | 53.51%7.93M | 35.76%7.49M | 42.19%7.9M | -13.87%4.92M | -13.87%4.92M | -51.07%5.17M | -49.43%5.52M | -34.87%5.56M |
-Gross PPE | 37.01%12.85M | 37.01%12.85M | 29.54%12.55M | 4.34%11.54M | -10.30%11.83M | -26.12%9.38M | -26.12%9.38M | -42.85%9.69M | -33.82%11.06M | -3.94%13.19M |
-Accumulated depreciation | -17.14%-5.23M | -17.14%-5.23M | -2.12%-4.62M | 26.96%-4.05M | 48.51%-3.93M | 36.13%-4.46M | 36.13%-4.46M | 29.27%-4.52M | 4.40%-5.54M | -46.83%-7.64M |
Goodwill and other intangible assets | 75.78%339.87M | 75.78%339.87M | 78.68%343.12M | 102.73%340.91M | 101.71%307.55M | 30.60%193.34M | 30.60%193.34M | 35.56%192.03M | 22.18%168.16M | 12.23%152.47M |
-Goodwill | 74.58%180.48M | 74.58%180.48M | 50.98%177.9M | 81.61%175.88M | 84.04%169.31M | 12.67%103.38M | 12.67%103.38M | 31.08%117.83M | 6.80%96.85M | -5.54%92M |
-Other intangible assets | 77.17%159.39M | 77.17%159.39M | 122.66%165.22M | 131.41%165.02M | 128.59%138.25M | 59.84%89.96M | 59.84%89.96M | 43.33%74.2M | 51.89%71.31M | 57.20%60.48M |
Other non current assets | 144.65%43.46M | 144.65%43.46M | 118.69%44.07M | 336.37%48.37M | 461.69%32.97M | 177.58%17.77M | 177.58%17.77M | 850.12%20.15M | 375.30%11.08M | 144.18%5.87M |
Total non current assets | 80.98%390.95M | 80.98%390.95M | 81.79%395.12M | 114.75%396.76M | 112.58%348.43M | 34.89%216.03M | 34.89%216.03M | 40.82%217.35M | 22.46%184.76M | 11.65%163.9M |
Total assets | 6.63%984.15M | 6.63%984.15M | 7.85%1.03B | 7.95%1.01B | 4.97%1.04B | 0.87%922.92M | 0.87%922.92M | 6.58%959.08M | -4.20%936.42M | -2.37%995.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.00%345.61M | 13.00%345.61M | 14.07%385.7M | 15.04%367.87M | 1.39%393.14M | -5.50%305.85M | -5.50%305.85M | 13.21%338.14M | -10.30%319.77M | -0.38%387.75M |
-accounts payable | 13.00%345.61M | 13.00%345.61M | 14.07%385.7M | 15.04%367.87M | 1.39%393.14M | -5.50%305.85M | -5.50%305.85M | 13.21%338.14M | -10.30%319.77M | -0.38%387.75M |
Current accrued expenses | 26.57%35.56M | 26.57%35.56M | 25.03%36.55M | 78.88%44.27M | 44.08%36.91M | 14.42%28.1M | 14.42%28.1M | 32.48%29.23M | 8.61%24.75M | -2.17%25.62M |
Current liabilities | 14.14%381.17M | 14.14%381.17M | 14.94%422.24M | 19.63%412.14M | 4.04%430.06M | -4.10%333.94M | -4.10%333.94M | 12.87%367.37M | -10.72%344.52M | -2.08%413.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.96%123M | 6.96%123M | 9.52%115M | 4.76%110M | 30.89%125M | 52.32%115M | 52.32%115M | 41.77%105M | 41.02%105M | 53.53%95.5M |
-Long term debt | 6.96%123M | 6.96%123M | 9.52%115M | 4.76%110M | 30.89%125M | 52.32%115M | 52.32%115M | 48.94%105M | 48.94%105M | 57.85%95.5M |
Other non current liabilities | 129.04%39.98M | 129.04%39.98M | 108.47%40.9M | 189.64%31.09M | 482.60%31.32M | 218.46%17.46M | 218.46%17.46M | 1,129.26%19.62M | 630.14%10.73M | 290.63%5.38M |
Total non current liabilities | 23.04%162.98M | 23.04%162.98M | 25.10%155.9M | 21.91%141.09M | 54.96%156.32M | 63.56%132.46M | 63.56%132.46M | 64.71%124.62M | 52.42%115.73M | 58.66%100.88M |
Total liabilities | 16.67%544.15M | 16.67%544.15M | 17.51%578.14M | 20.20%553.23M | 14.03%586.37M | 8.67%466.4M | 8.67%466.4M | 22.65%491.99M | -0.33%460.25M | 5.87%514.24M |
Shareholders'equity | ||||||||||
Share capital | 3.70%168K | 3.70%168K | 3.73%167K | 3.11%166K | 3.14%164K | 2.53%162K | 2.53%162K | 2.55%161K | 2.55%161K | 1.27%159K |
-common stock | 3.70%168K | 3.70%168K | 3.73%167K | 3.11%166K | 3.14%164K | 2.53%162K | 2.53%162K | 2.55%161K | 2.55%161K | 1.27%159K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.86%-502.32M | -18.86%-502.32M | -19.23%-476.18M | -20.73%-460.15M | -21.21%-443.09M | -21.67%-422.62M | -21.67%-422.62M | -23.71%-399.37M | -27.40%-381.14M | -33.10%-365.55M |
Paid-in capital | 7.31%944.89M | 7.31%944.89M | 7.18%932.39M | 6.81%919.22M | 6.38%902.99M | 5.24%880.51M | 5.24%880.51M | 5.21%869.96M | 5.30%860.63M | 5.03%848.83M |
Gains losses not affecting retained earnings | -79.20%-2.74M | -79.20%-2.74M | 95.37%-169K | 53.62%-1.62M | 29.36%-1.79M | 59.50%-1.53M | 59.50%-1.53M | 33.29%-3.65M | -31.03%-3.48M | -2,986.59%-2.53M |
Total stockholders'equity | -3.62%440M | -3.62%440M | -2.33%456.21M | -3.90%457.62M | -4.71%458.28M | -6.01%456.53M | -6.01%456.53M | -6.34%467.1M | -7.66%476.17M | -9.88%480.91M |
Total equity | -3.62%440M | -3.62%440M | -2.33%456.21M | -3.90%457.62M | -4.71%458.28M | -6.01%456.53M | -6.01%456.53M | -6.34%467.1M | -7.66%476.17M | -9.88%480.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |