Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.71%9.45M | --9.45M | -48.32%8.46M | 21.97%16.37M | 166.28%13.42M | -34.00%5.04M | -23.66%7.64M | 150.76%10M | -16.50%3.99M | -51.27%4.78M |
-Cash and cash equivalents | 11.71%9.45M | --9.45M | -48.32%8.46M | 21.97%16.37M | 166.28%13.42M | -34.00%5.04M | -23.66%7.64M | 428.01%10M | 151.95%1.89M | -92.33%751.98K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.97%2.09M | --4.03M |
Receivables | 122.92%9.43M | --9.43M | 7.26%4.23M | 155.25%3.94M | -41.99%1.54M | -44.92%2.66M | 38.69%4.83M | 159.72%3.49M | -54.18%1.34M | 1,513.48%2.93M |
-Other receivables | 122.92%9.43M | --9.43M | 7.26%4.23M | 155.25%3.94M | -41.99%1.54M | -44.92%2.66M | 38.69%4.83M | 159.72%3.49M | -54.18%1.34M | 1,513.48%2.93M |
Prepaid assets | ---- | ---- | ---- | 16.25%104.57K | -80.49%89.96K | 707.18%461.02K | 20.56%57.12K | 43.46%47.38K | -12.38%33.02K | 11.01%37.69K |
Total current assets | 48.77%18.88M | --18.88M | -37.85%12.69M | 35.61%20.42M | 84.42%15.06M | -34.83%8.16M | -7.45%12.53M | 152.34%13.54M | -30.73%5.36M | -22.72%7.74M |
Non current assets | ||||||||||
Net PPE | 202.97%341.47K | --341.47K | -33.30%112.71K | -33.46%168.97K | -35.06%253.96K | --391.04K | ---- | ---- | -72.89%2.27K | 23.73%8.36K |
-Gross PPE | 173.58%393.73K | --393.73K | -23.58%143.92K | -29.31%188.32K | -32.60%266.4K | --395.26K | ---- | ---- | 4.47%23.95K | 119.11%22.92K |
-Accumulated depreciation | -67.45%-52.26K | ---52.26K | -61.26%-31.21K | -55.60%-19.35K | -194.81%-12.44K | ---4.22K | ---- | ---- | -48.86%-21.68K | -292.91%-14.57K |
Non current accounts receivable | ---- | ---- | ---- | ---- | 0.00%35.27K | 0.00%35.27K | --35.27K | ---- | ---- | ---- |
Goodwill and other intangible assets | -13.02%2.09M | --2.09M | -11.50%2.41M | -10.31%2.72M | -9.35%3.03M | -8.57%3.35M | -18.49%3.66M | -7.30%4.49M | -6.80%4.84M | -6.39%5.2M |
-Other intangible assets | -13.02%2.09M | --2.09M | -11.50%2.41M | -10.31%2.72M | -9.35%3.03M | -8.57%3.35M | -18.49%3.66M | -7.30%4.49M | -6.80%4.84M | -6.39%5.2M |
Total non current assets | -3.37%2.44M | --2.44M | -12.77%2.52M | -13.03%2.89M | -11.92%3.32M | 2.10%3.77M | -17.71%3.69M | -7.34%4.49M | -6.91%4.85M | -6.35%5.21M |
Total assets | 40.13%21.31M | --21.31M | -34.74%15.21M | 26.81%23.31M | 53.97%18.38M | -26.42%11.94M | -10.01%16.22M | 76.55%18.03M | -21.16%10.21M | -16.88%12.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.21%60.67K | --60.67K | 10.97%86.93K | 10.07%78.34K | -17.26%71.17K | --86.02K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -30.21%60.67K | --60.67K | 10.97%86.93K | 10.07%78.34K | -17.26%71.17K | --86.02K | ---- | ---- | ---- | ---- |
Payables | -24.37%1.18M | --1.18M | 19.19%1.56M | 111.17%1.31M | 21.66%619.57K | 17.46%509.28K | -33.22%433.58K | -14.99%649.23K | -2.59%763.68K | 252.12%783.97K |
-accounts payable | -45.78%597.24K | --597.24K | 22.56%1.1M | 129.16%898.74K | 737.27%392.19K | -83.44%46.84K | -44.26%282.82K | -21.83%507.4K | -5.90%649.11K | 258.74%689.78K |
-Other payable | 27.12%582.19K | --582.19K | 11.80%458K | 80.15%409.64K | -50.83%227.39K | 206.75%462.43K | 6.29%150.75K | 23.79%141.83K | 21.64%114.57K | 210.21%94.19K |
Current provisions | ---- | ---- | ---- | ---- | ---- | 19.95%148.52K | --123.82K | ---- | ---- | ---- |
Pension and other retirement benefit plans | -24.69%116.87K | --116.87K | 67.19%155.19K | 44.34%92.82K | --64.31K | ---- | ---- | 47.72%119.03K | 100.27%80.58K | --40.24K |
Current liabilities | -24.68%1.36M | --1.36M | 21.77%1.8M | 95.95%1.48M | 1.51%755.05K | 33.45%743.82K | -27.45%557.4K | -9.00%768.25K | 2.43%844.26K | 270.20%824.2K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --258.4K | --258.4K | ---- | -47.40%86.93K | -45.61%165.27K | --303.85K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --258.4K | --258.4K | ---- | -47.40%86.93K | -45.61%165.27K | --303.85K | ---- | ---- | ---- | ---- |
Total non current liabilities | --258.4K | --258.4K | --0 | -47.40%86.93K | -45.61%165.27K | --303.85K | --0 | --0 | --0 | --0 |
Total liabilities | -10.34%1.62M | --1.62M | 15.01%1.8M | 70.21%1.57M | -12.16%920.32K | 87.96%1.05M | -27.45%557.4K | -9.00%768.25K | 2.43%844.26K | 270.20%824.2K |
Shareholders'equity | ||||||||||
Share capital | 27.08%100.02M | --100.02M | 2.30%78.71M | 28.12%76.94M | 25.31%60.05M | -0.25%47.92M | 18.81%48.04M | 52.15%40.44M | 1.03%26.58M | 0.20%26.31M |
-common stock | 27.08%100.02M | --100.02M | 2.30%78.71M | 28.12%76.94M | 25.31%60.05M | -0.25%47.92M | 18.81%48.04M | 52.15%40.44M | 1.03%26.58M | 0.20%26.31M |
Retained earnings | -18.99%-81.74M | ---81.74M | -18.56%-68.69M | -19.61%-57.94M | -8.79%-48.44M | -13.60%-44.53M | -33.74%-39.2M | -27.00%-29.31M | -16.04%-23.08M | -22.36%-19.89M |
Gains losses not affecting retained earnings | -58.40%1.41M | --1.41M | 23.76%3.39M | -53.19%2.74M | -21.96%5.85M | 9.90%7.49M | 11.23%6.82M | 4.48%6.13M | 2.82%5.87M | 6.52%5.7M |
Total stockholders'equity | 46.91%19.7M | --19.7M | -38.33%13.41M | 24.53%21.74M | 60.33%17.46M | -30.49%10.89M | -9.23%15.66M | 84.27%17.26M | -22.76%9.37M | -21.04%12.13M |
Total equity | 46.91%19.7M | --19.7M | -38.33%13.41M | 24.53%21.74M | 60.33%17.46M | -30.49%10.89M | -9.23%15.66M | 84.27%17.26M | -22.76%9.37M | -21.04%12.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |