(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.85%9.01M | -29.69%14.23M | -46.02%13.46M | -74.77%15.18M | -74.77%15.18M | -34.56%17.27M | -19.89%20.24M | 6.62%24.94M | 226.30%60.19M | 226.30%60.19M |
-Cash and cash equivalents | -47.85%9.01M | -29.69%14.23M | -46.02%13.46M | -74.77%15.18M | -74.77%15.18M | -34.56%17.27M | -19.89%20.24M | 6.62%24.94M | 226.30%60.19M | 226.30%60.19M |
Receivables | -95.14%1.32M | -92.23%1.43M | -89.16%2.01M | 26.46%32.08M | 26.46%32.08M | -30.63%27.08M | -25.85%18.41M | -59.06%18.58M | -44.53%25.36M | -44.53%25.36M |
-Accounts receivable | -87.32%1.32M | -36.06%1.43M | -40.48%2.01M | 10.52%2.97M | 10.52%2.97M | -1.13%10.37M | 183.29%2.24M | -31.79%3.38M | -15.47%2.69M | -15.47%2.69M |
-Taxes receivable | ---- | ---- | ---- | 28.35%29.1M | 28.35%29.1M | -35.26%16.71M | -29.68%16.17M | -44.10%15.19M | -21.79%22.68M | -21.79%22.68M |
Hedging assets-current | ---- | ---- | ---- | -59.63%1.01M | -59.63%1.01M | --1.11M | 10.30%878K | -37.01%1.34M | 3,430.99%2.51M | 3,430.99%2.51M |
Total current assets | -77.30%10.32M | -60.38%15.66M | -65.50%15.48M | -45.19%48.27M | -45.19%48.27M | -30.51%45.46M | -22.33%39.53M | -36.73%44.86M | 37.08%88.06M | 37.08%88.06M |
Non current assets | ||||||||||
Net PPE | 241.39%1.23M | 233.66%1.35M | 185.75%1.28M | -32.58%327K | -32.58%327K | -32.08%360K | -29.37%404K | -27.23%449K | -26.29%485K | -26.29%485K |
Investments and advances | -19.89%1.12B | -14.33%1.08B | -13.44%1.06B | 11.58%1.39B | 11.58%1.39B | 5.55%1.4B | 1.95%1.26B | -2.46%1.22B | 5.30%1.25B | 5.30%1.25B |
-Long term equity investment | --1.12B | --1.08B | --1.06B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | -67.35%791K | --533K | --528K | ---- | ---- | --2.42M | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | 0.43%33.54M | 0.43%33.54M | 5.32%34.49M | 39.39%34.9M | 35.21%33.82M | 33.69%33.4M | 33.69%33.4M |
Total non current assets | -21.83%1.12B | -16.53%1.08B | -15.66%1.06B | 11.28%1.43B | 11.28%1.43B | 5.71%1.43B | 2.68%1.29B | -1.74%1.25B | 5.87%1.28B | 5.87%1.28B |
Total assets | -23.54%1.13B | -17.83%1.09B | -17.38%1.07B | 7.65%1.47B | 7.65%1.47B | 4.04%1.48B | 1.70%1.33B | -3.58%1.3B | 7.44%1.37B | 7.44%1.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | 27,717.33%97.92M | 27,717.33%97.92M | 24,862.11%96.85M | 22,491.98%95.79M | -31.39%317K | -29.60%352K | -29.60%352K |
-Current debt | ---- | ---- | ---- | --97.71M | --97.71M | --96.61M | --95.51M | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | -40.91%208K | -40.91%208K | -36.86%245K | -33.25%283K | -31.39%317K | -29.60%352K | -29.60%352K |
Payables | 13.35%28.11M | 18.46%26.91M | -30.69%23.58M | -3.97%26.14M | -3.97%26.14M | 2.11%24.8M | 0.26%22.72M | 60.90%34.03M | 14.11%27.22M | 14.11%27.22M |
-accounts payable | 21.22%11.31M | 46.40%10.61M | -57.22%7.87M | -7.37%10.67M | -7.37%10.67M | 2.62%9.33M | 5.26%7.25M | 238.37%18.4M | 40.21%11.52M | 40.21%11.52M |
-Total tax payable | --1.33M | --830K | 50.94%240K | --0 | --0 | --0 | --0 | -79.38%159K | -58.65%306K | -58.65%306K |
-Dividends payable | 0.00%15.47M | 0.00%15.47M | 0.04%15.47M | 0.48%15.47M | 0.48%15.47M | 3.52%15.47M | 3.52%15.47M | 3.52%15.46M | 3.33%15.4M | 3.33%15.4M |
Other current liabilities | ---- | ---- | ---- | -87.90%341K | -87.90%341K | -19.58%1.54M | --863K | --2.16M | --2.82M | --2.82M |
Current liabilities | -77.18%28.11M | -77.46%26.91M | -35.40%23.58M | 309.36%124.4M | 309.36%124.4M | 363.28%123.2M | 417.13%119.37M | 68.92%36.5M | 24.78%30.39M | 24.78%30.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -80.49%63.51M | -74.74%63.38M | -78.90%63.24M | -17.91%305.47M | -17.91%305.47M | -27.14%325.58M | -37.02%250.87M | -38.29%299.67M | -10.58%372.14M | -10.58%372.14M |
-Long term debt | -80.49%63.51M | -74.74%63.38M | -78.90%63.24M | -17.91%305.47M | -17.91%305.47M | -27.14%325.58M | -37.02%250.87M | -38.29%299.67M | -10.58%372.14M | -10.58%372.14M |
Non current deferred liabilities | ---- | ---- | ---- | 22.13%82.3M | 22.13%82.3M | 28.22%77.28M | 28.87%68.94M | 43.70%69.81M | 53.49%67.39M | 53.49%67.39M |
Other non current liabilities | 18.97%1.61M | 32.85%1.27M | 19.18%1.16M | -1.75%1.9M | -1.75%1.9M | 8.92%1.36M | -14.26%956K | -17.44%975K | 0.26%1.94M | 0.26%1.94M |
Total non current liabilities | -83.89%65.12M | -79.85%64.65M | -82.62%64.4M | -11.73%389.68M | -11.73%389.68M | -20.48%404.21M | -29.18%320.77M | -30.81%370.45M | -4.45%441.46M | -4.45%441.46M |
Total liabilities | -82.32%93.24M | -79.20%91.56M | -78.38%87.99M | 8.95%514.07M | 8.95%514.07M | -1.41%527.41M | -7.54%440.14M | -26.94%406.96M | -2.98%471.85M | -2.98%471.85M |
Shareholders'equity | ||||||||||
Share capital | 0.00%760.89M | 0.00%760.89M | 0.04%760.89M | 0.48%760.89M | 0.48%760.89M | 0.48%760.89M | 0.48%760.89M | 0.49%760.6M | 0.34%757.22M | 0.34%757.22M |
-common stock | 0.00%760.89M | 0.00%760.89M | 0.04%760.89M | 0.48%760.89M | 0.48%760.89M | 0.48%760.89M | 0.48%760.89M | 0.49%760.6M | 0.34%757.22M | 0.34%757.22M |
Retained earnings | 96.02%276.29M | 159.82%240.73M | 181.59%224.53M | 85.42%166.22M | 85.42%166.22M | 99.83%140.95M | 67.43%92.65M | 151.90%79.73M | 367.26%89.64M | 367.26%89.64M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | -34.40%33.71M | -34.40%33.71M | -15.73%49.14M | 88.10%36.7M | 2,739.14%51.87M | 241.42%51.39M | 241.42%51.39M |
Total stockholders'equity | 9.06%1.04B | 12.51%1B | 10.45%985.42M | 6.97%960.82M | 6.97%960.82M | 7.33%950.98M | 6.99%890.24M | 12.88%892.2M | 13.87%898.26M | 13.87%898.26M |
Total equity | 9.06%1.04B | 12.51%1B | 10.45%985.42M | 6.97%960.82M | 6.97%960.82M | 7.33%950.98M | 6.99%890.24M | 12.88%892.2M | 13.87%898.26M | 13.87%898.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data