(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.04%4.97M | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -6.42%6.11M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | -40.99%6.53M |
-Cash and cash equivalents | -11.04%4.97M | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -6.42%6.11M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | -40.99%6.53M |
Receivables | 6.96%4.46M | -17.16%3.42M | -3.84%3.71M | 1.70%5.03M | 1.70%5.03M | -23.55%4.17M | 17.83%4.13M | 37.05%3.86M | 40.14%4.95M | 40.14%4.95M |
-Accounts receivable | 8.92%4.13M | -17.19%3.12M | -11.51%3.3M | -0.28%4.62M | -0.28%4.62M | -20.42%3.79M | 24.75%3.77M | 69.52%3.73M | 59.02%4.63M | 59.02%4.63M |
-Other receivables | -12.73%329K | -16.90%300K | 212.88%413K | 30.50%415K | 30.50%415K | -45.20%377K | -25.41%361K | -78.61%132K | -48.63%318K | -48.63%318K |
Total current assets | -3.35%9.43M | -0.89%8.77M | 3.86%9.63M | -2.92%11.14M | -2.92%11.14M | -14.31%9.76M | -15.68%8.85M | -19.85%9.27M | -21.35%11.47M | -21.35%11.47M |
Non current assets | ||||||||||
Net PPE | 271.37%947K | 212.66%988K | -50.27%187K | -54.23%200K | -54.23%200K | -47.85%255K | -45.61%316K | -41.25%376K | -36.76%437K | -36.76%437K |
-Gross PPE | ---- | ---- | ---- | 1.48%1.31M | 1.48%1.31M | ---- | ---- | ---- | 4.29%1.29M | 4.29%1.29M |
-Accumulated depreciation | ---- | ---- | ---- | -30.08%-1.11M | -30.08%-1.11M | ---- | ---- | ---- | -56.43%-851K | -56.43%-851K |
Goodwill and other intangible assets | -5.86%2.92M | 0.61%2.98M | 8.73%3.04M | 17.35%3.09M | 17.35%3.09M | 26.93%3.11M | 28.75%2.97M | 30.32%2.79M | 33.23%2.63M | 33.23%2.63M |
-Other intangible assets | ---- | ---- | ---- | 17.35%3.09M | 17.35%3.09M | --3.11M | ---- | ---- | 33.23%2.63M | 33.23%2.63M |
Total non current assets | 15.17%3.87M | 21.03%3.97M | 1.74%3.23M | 7.16%3.29M | 7.16%3.29M | 13.47%3.36M | 12.75%3.28M | 12.69%3.17M | 13.87%3.07M | 13.87%3.07M |
Total assets | 1.40%13.3M | 5.04%12.74M | 3.32%12.85M | -0.79%14.43M | -0.79%14.43M | -8.57%13.12M | -9.51%12.13M | -13.48%12.44M | -15.86%14.54M | -15.86%14.54M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 188.64%127K | 42.70%127K | ---- | ---- | ---- | -76.72%44K | -58.22%89K | -36.28%137K | -14.93%188K | -14.93%188K |
-Current capital lease obligation | 188.64%127K | 42.70%127K | ---- | --0 | --0 | -76.72%44K | -58.22%89K | -36.28%137K | -14.93%188K | -14.93%188K |
Payables | 16.10%4.7M | 38.07%4M | 45.93%4.09M | 11.37%4.33M | 11.37%4.33M | 11.10%4.04M | 23.46%2.9M | 39.50%2.8M | 5.97%3.89M | 5.97%3.89M |
-accounts payable | -13.44%2.76M | 53.10%3.02M | 62.55%3.06M | 5.69%3.77M | 5.69%3.77M | 44.99%3.18M | 32.13%1.97M | 43.62%1.88M | 2.03%3.57M | 2.03%3.57M |
-Due to related parties current | ---- | ---- | ---- | 34.62%175K | 34.62%175K | ---- | ---- | ---- | 140.74%130K | 140.74%130K |
-Other payable | 125.47%1.94M | 6.24%988K | 12.12%1.04M | 104.30%380K | 104.30%380K | -40.44%860K | 8.39%930K | 31.81%924K | 63.16%186K | 63.16%186K |
Current accrued expenses | ---- | ---- | ---- | 893.22%586K | 893.22%586K | ---- | ---- | ---- | 84.38%59K | 84.38%59K |
Pension and other retirement benefit plans | ---- | ---- | ---- | -3.74%489K | -3.74%489K | ---- | ---- | ---- | 7.40%508K | 7.40%508K |
Current liabilities | 17.95%4.82M | 38.21%4.13M | 39.14%4.09M | 16.42%5.4M | 16.42%5.4M | 6.76%4.09M | 16.67%2.99M | 32.18%2.94M | 5.65%4.64M | 5.65%4.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --502K | --525K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --502K | --525K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Employee benefits | 0.00%8K | -12.50%7K | 0.00%8K | 0.00%8K | 0.00%8K | -50.00%8K | -50.00%8K | -52.94%8K | -55.56%8K | -55.56%8K |
Non current deferred liabilities | --0 | --0 | 3.09%167K | -10.00%144K | -10.00%144K | -28.02%185K | -33.06%166K | -36.96%162K | -39.16%160K | -39.16%160K |
Total non current liabilities | 164.25%510K | 205.75%532K | 2.94%175K | -9.52%152K | -9.52%152K | -39.88%193K | -52.72%174K | -63.04%170K | -75.86%168K | -75.86%168K |
Total liabilities | 24.55%5.33M | 47.42%4.66M | 37.16%4.27M | 15.51%5.56M | 15.51%5.56M | 3.16%4.28M | 7.95%3.16M | 15.87%3.11M | -5.50%4.81M | -5.50%4.81M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | 0.31%10.95M | 0.43%10.93M | 1.23%10.92M | 1.65%10.91M | 1.65%10.91M | 2.35%10.91M | 2.66%10.89M | 2.64%10.79M | 3.60%10.73M | 3.60%10.73M |
Retained earnings | -66.36%-2.18M | -76.00%-2.06M | -103.14%-1.55M | -299.68%-1.26M | -299.68%-1.26M | -2,027.94%-1.31M | -492.95%-1.17M | -160.81%-765K | -116.41%-315K | -116.41%-315K |
Less: Treasury stock | 4.62%724K | 6.78%724K | 13.88%714K | 15.49%701K | 15.49%701K | 53.44%692K | 93.71%678K | --627K | --607K | --607K |
Gains losses not affecting retained earnings | 0.00%-72K | 0.00%-72K | 0.00%-72K | 0.00%-72K | 0.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K | 10.00%-72K |
Total stockholders'equity | -9.82%7.97M | -9.92%8.08M | -7.97%8.58M | -8.85%8.87M | -8.85%8.87M | -13.35%8.84M | -14.39%8.97M | -20.22%9.33M | -20.18%9.73M | -20.18%9.73M |
Total equity | -9.82%7.97M | -9.92%8.08M | -7.97%8.58M | -8.85%8.87M | -8.85%8.87M | -13.35%8.84M | -14.39%8.97M | -20.22%9.33M | -20.18%9.73M | -20.18%9.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data