(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -114.81%-173K | 43.21%-184K | 101.29%10K | 133.33%849K | -22.03%782K | 292.11%1.17M | 69.23%-324K | 58.87%-777K | -77.37%-2.55M | 224.44%1M |
Net income from continuing operations | 14.29%-120K | -24.88%-507K | 34.44%-295K | 57.76%-944K | 113.58%52K | 39.13%-140K | 57.71%-406K | 32.02%-450K | -706.86%-2.24M | -148.18%-383K |
Operating gains losses | ---- | ---- | ---- | 96.72%-9K | ---- | ---- | ---- | ---- | 60.69%-274K | 90.56%-74K |
Depreciation and amortization | 77.22%280K | 77.22%280K | 50.30%254K | -6.63%775K | 69.59%290K | -25.47%158K | -25.12%158K | -28.39%169K | 21.35%830K | -13.20%171K |
Remuneration paid in stock | -54.17%11K | -88.66%11K | -70.97%18K | -52.55%177K | -108.82%-6K | -56.36%24K | 4.30%97K | -60.51%62K | -54.18%373K | -46.88%68K |
Change In working capital | -130.55%-344K | 118.50%32K | 105.91%33K | 168.49%850K | -62.74%455K | 274.30%1.13M | 52.99%-173K | 61.46%-558K | 36.68%-1.24M | 206.92%1.22M |
-Change in receivables | -2,700.00%-1.04M | 205.49%288K | 21.30%1.32M | 94.07%-84K | -270.89%-863K | 98.10%-37K | 60.49%-273K | 52.31%1.09M | 11.77%-1.42M | 208.14%505K |
-Change in payables and accrued expense | -39.51%692K | -192.71%-89K | 20.50%-1.31M | 240.50%950K | 67.16%1.36M | -11.39%1.14M | -71.60%96K | 23.76%-1.65M | -38.68%279K | 213.71%813K |
-Change in other working capital | --0 | -4,275.00%-167K | 1,050.00%23K | 84.47%-16K | 57.73%-41K | 111.11%19K | --4K | --2K | 87.27%-103K | -342.50%-97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -114.81%-173K | 43.21%-184K | 101.29%10K | 133.33%849K | -22.03%782K | 292.11%1.17M | 69.23%-324K | 58.87%-777K | -77.37%-2.55M | 224.44%1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.37%-180K | -43.12%-385K | 29.85%-188K | 17.56%-995K | 21.43%-220K | 9.85%-238K | 13.50%-269K | 23.86%-268K | -29.65%-1.21M | -4.09%-280K |
Capital expenditure reported | 23.38%-177K | 30.92%-181K | 30.08%-186K | 17.29%-976K | 26.44%-217K | 8.70%-231K | 14.10%-262K | 18.65%-266K | -37.37%-1.18M | ---295K |
Net PPE purchase and sale | 57.14%-3K | -2,814.29%-204K | 0.00%-2K | 64.15%-19K | 72.73%-3K | 36.36%-7K | -16.67%-7K | 92.00%-2K | 53.91%-53K | 47.62%-11K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -39.53%26K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.37%-180K | -43.12%-385K | 29.85%-188K | 17.56%-995K | 21.43%-220K | 9.85%-238K | 13.50%-269K | 23.86%-268K | -29.65%-1.21M | -4.09%-280K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.02%-23K | 101.01%1K | 81.69%-13K | 66.94%-282K | 73.89%-53K | 67.58%-59K | 75.50%-99K | -10.94%-71K | -118.28%-853K | -463.89%-203K |
Net issuance payments of debt | 48.89%-23K | 122.92%11K | --0 | 23.58%-188K | 6.38%-44K | 44.44%-45K | 11.11%-48K | 20.31%-51K | 30.90%-246K | 2.08%-47K |
Net common stock issuance | --0 | 80.39%-10K | 35.00%-13K | 84.51%-94K | 94.23%-9K | 86.14%-14K | 85.43%-51K | ---20K | -120.02%-607K | ---156K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.02%-23K | 101.01%1K | 81.69%-13K | 66.94%-282K | 73.89%-53K | 67.58%-59K | 75.50%-99K | -10.94%-71K | -118.28%-853K | -463.89%-203K |
Net cash flow | ||||||||||
Beginning cash position | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -40.99%6.53M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | 26.18%11.06M | -51.26%5.93M |
Current changes in cash | -143.17%-376K | 17.92%-568K | 82.89%-191K | 90.71%-428K | -2.12%509K | 182.64%871K | 60.84%-692K | 51.60%-1.12M | -300.39%-4.61M | 146.80%520K |
Effect of exchange rate changes | ---- | ---- | --0 | -88.00%9K | ---- | ---- | ---- | --0 | 1,600.00%75K | 1,540.00%72K |
End cash Position | -11.04%4.97M | 13.36%5.35M | 9.35%5.92M | -6.42%6.11M | -6.42%6.11M | -5.81%5.59M | -32.49%4.72M | -38.16%5.41M | -40.99%6.53M | -40.99%6.53M |
Free cash from | -137.96%-353K | 4.05%-569K | 82.97%-178K | 96.14%-146K | -19.37%562K | 206.65%930K | 56.52%-593K | 53.37%-1.05M | -56.85%-3.78M | 164.90%697K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data