(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.76%7.56K | 1,003.73%28.42K | 1,003.73%28.42K | -98.76%5.82K | -97.92%9.88K | -99.62%5.26K | -98.94%2.58K | -98.94%2.58K | -28.90%468.97K | -47.10%474.9K |
-Cash and cash equivalents | 43.76%7.56K | 1,003.73%28.42K | 1,003.73%28.42K | -98.76%5.82K | -97.92%9.88K | -99.62%5.26K | -98.94%2.58K | -98.94%2.58K | -28.90%468.97K | -47.10%474.9K |
-Due from related parties current | 70.06%211.54K | -67.38%122.29K | -67.38%122.29K | -87.21%76.04K | -72.45%123.29K | -61.93%124.39K | 77.48%374.94K | 77.48%374.94K | --594.69K | 1,702.39%447.46K |
Total current assets | -5.21%405.41K | -57.56%331.01K | -57.56%331.01K | -84.61%274.77K | -79.31%350.71K | -78.87%427.68K | -20.75%779.97K | -20.75%779.97K | 92.32%1.79M | 36.45%1.7M |
Non current assets | ||||||||||
-Accumulated depreciation | -4.67%-10.78K | -5.29%-10.78K | -5.29%-10.78K | -2.90%-10.42K | -3.43%-10.36K | -3.98%-10.3K | -4.53%-10.24K | -4.53%-10.24K | 28.31%-10.13K | 26.57%-10.02K |
-Other intangible assets | ---- | --5K | --5K | ---- | ---- | 929.77%7.67M | ---- | ---- | ---- | --146K |
Regulatory assets | 11.55%385.37K | -54.66%299.43K | -54.66%299.43K | -75.13%267.9K | -64.60%326.43K | -40.24%345.48K | -10.16%660.4K | -10.16%660.4K | 588.06%1.08M | 509.40%922.16K |
Total assets | -72.82%6.66K | -82.18%9.59K | -82.18%9.59K | -98.12%4.66K | -94.06%12.65K | -55.55%24.5K | -69.88%53.79K | -69.88%53.79K | 61.38%247.83K | 68.42%213.05K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 119.66%475.77K | 33.46%307.2K | 33.46%307.2K | -23.01%264.23K | -50.09%237.74K | -31.88%216.59K | -40.59%230.18K | -40.59%230.18K | -20.65%343.19K | 126.79%476.31K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 200.47%321.79K | 218.12%278.92K | 218.12%278.92K | 398.27%177.88K | 69.20%141.36K | -70.04%107.09K | -79.92%87.68K | -79.92%87.68K | -90.85%35.7K | -76.99%83.55K |
-Other payable | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | 0.00%14.39K | -7.79%14.39K | -7.79%14.39K |
Current accrued expenses | 101.31%170.89K | 92.58%126.89K | 92.58%126.89K | 208.08%122.89K | -30.46%88.89K | -55.99%84.89K | -70.60%65.89K | -70.60%65.89K | --39.89K | --127.83K |
Current liabilities | 137.03%968.44K | 85.80%713.01K | 85.80%713.01K | 13.22%565K | -39.06%467.99K | -56.93%408.58K | -66.00%383.75K | -66.00%383.75K | -39.35%499.04K | 33.98%767.96K |
Non current liabilities | ||||||||||
Non current accrued expenses | 0.14%8.57M | 0.07%8.57M | 0.07%8.57M | 1.65%8.57M | 3.70%8.56M | 26.99%8.56M | 32.21%8.56M | 32.21%8.56M | 16.85%8.43M | 27.98%8.25M |
Total non current liabilities | 137.03%968.44K | 85.80%713.01K | 85.80%713.01K | 13.22%565K | -39.06%467.99K | -56.93%408.58K | -66.00%383.75K | -66.00%383.75K | -39.35%499.04K | 33.98%767.96K |
Shareholders'equity | ||||||||||
Share capital | 0.29%64.79M | 0.28%64.79M | 0.28%64.79M | 0.00%64.6M | 2.03%64.6M | 6.44%64.6M | 8.19%64.6M | 8.19%64.6M | 9.38%64.6M | 7.22%63.32M |
-common stock | 0.29%64.79M | 0.28%64.79M | 0.28%64.79M | 0.00%64.6M | 2.03%64.6M | 6.44%64.6M | 8.19%64.6M | 8.19%64.6M | 9.38%64.6M | 7.22%63.32M |
Gains losses not affecting retained earnings | --7.69M | 0.21%7.69M | 0.21%7.69M | 0.44%7.71M | 0.44%7.71M | ---- | 1.19%7.67M | 1.19%7.67M | -6.80%7.67M | -4.09%7.67M |
Total equity | -2.87%8.99M | -10.81%8.91M | -10.81%8.91M | -18.49%8.86M | -15.82%8.92M | -1.70%9.25M | 23.20%9.99M | 23.20%9.99M | 33.21%10.87M | 37.55%10.6M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.