(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 26.52%644M | 8.88%2.18B | -5.24%579M | 4.88%516M | 24.78%579M | 16.21%509M | 39.92%2.01B | 47.58%611M | 35.16%492M | 37.69%464M |
Other non cash items | ---- | 168.97%20M | ---- | ---- | ---- | ---- | -583.33%-29M | ---- | ---- | ---- |
Change In working capital | -20.67%-216M | 122.02%72M | -35.06%100M | 200.00%150M | 100.34%1M | 24.15%-179M | 33.27%-327M | 190.59%154M | 525.00%50M | -79.88%-295M |
-Change in receivables | ---- | 128.94%112M | ---- | ---- | ---- | ---- | 33.16%-387M | ---- | ---- | ---- |
-Change in inventory | ---- | 180.45%432M | ---- | ---- | ---- | ---- | -16.74%-537M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -179.06%-472M | ---- | ---- | ---- | ---- | 8.74%597M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.05%602M | 34.75%2.58B | -16.03%681M | 29.17%744M | 148.15%603M | 94.66%547M | 70.47%1.91B | 156.65%811M | 55.68%576M | 7.05%243M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | -30.09%-147M | ---- | ---- | ---- | ---- | -26.97%-113M | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | 50.65%-38M | ---- | ---- | ---- | ---- | -148.39%-77M | ---- | ---- | ---- |
Net business purchase and sale | 16.67%-445M | -8.22%-1.3B | -163.77%-182M | -164.05%-404M | 10.29%-183M | 31.36%-534M | -5.71%-1.2B | 83.88%-69M | -28.57%-153M | 38.37%-204M |
Net investment purchase and sale | ---- | -14.29%6M | ---- | ---- | ---- | ---- | 75.00%7M | ---- | ---- | ---- |
Net other investing changes | -103.23%-63M | ---- | ---- | -63.64%-54M | -40.74%-38M | 11.43%-31M | ---- | ---- | 5.71%-33M | -42.11%-27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.09%-508M | -6.85%-1.48B | -51.59%-238M | -146.24%-458M | 4.33%-221M | 30.50%-565M | -10.52%-1.39B | 67.22%-157M | -20.78%-186M | 34.00%-231M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | -86.49%62M | ---- | ---- | ---- | ---- | -32.40%459M | ---- | ---- | ---- |
Net common stock issuance | --0 | 118.75%9M | ---4M | 46.67%44M | 65.12%-30M | -112.50%-1M | -580.00%-48M | --0 | -6.25%30M | -160.61%-86M |
Cash dividends paid | ---- | -38.97%-674M | --0 | ---- | -38.97%-674M | ---- | -50.15%-485M | --0 | ---- | -50.15%-485M |
Net other financing activities | -4.69%244M | 80.00%-4M | 66.06%-278M | 24.21%-310M | -45.06%328M | -58.10%256M | -1,900.00%-20M | -130.70%-819M | -57.92%-409M | 37.24%597M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.31%244M | -148.52%-922M | 16.01%-535M | 29.82%-266M | -1,546.15%-376M | -58.80%255M | -352.38%-371M | -663.72%-637M | -66.96%-379M | -67.09%26M |
Net cash flow | ||||||||||
Beginning cash position | 31.68%798M | 38.67%606M | 46.34%859M | 51.57%867M | 62.78%879M | 38.67%606M | 4.05%437M | 22.80%587M | 19.42%572M | 3.05%540M |
Current changes in cash | 42.62%338M | 11.76%171M | -641.18%-92M | 81.82%20M | -84.21%6M | 172.41%237M | 1,076.92%153M | 134.00%17M | 200.00%11M | 186.36%38M |
Effect of exchange rate changes | -119.44%-7M | 31.25%21M | 1,450.00%31M | -800.00%-28M | -200.00%-18M | 125.00%36M | 300.00%16M | -77.78%2M | -60.00%4M | -500.00%-6M |
End cash Position | 28.44%1.13B | 31.68%798M | 31.68%798M | 46.34%859M | 51.57%867M | 62.78%879M | 38.67%606M | 38.67%606M | 22.80%587M | 19.42%572M |
Free cash flow | 10.05%602M | 39.21%2.39B | -19.87%492M | 29.17%744M | 148.15%603M | 94.66%547M | 72.26%1.71B | 223.16%614M | 55.68%576M | 7.05%243M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data