Westpac Banking Corp
WBC
CommBank
CBA
Fortescue Ltd
FMG
Rio Tinto Ltd
RIO
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.30%12.87M | -50.30%12.87M | -3.59%25.9M | -3.59%25.9M | 1.63%26.86M | 1.63%26.86M | 4.98%26.43M | 4.98%26.43M | 37.84%25.18M | 37.84%25.18M |
-Cash and cash equivalents | -50.30%12.87M | -50.30%12.87M | -0.68%25.9M | -0.68%25.9M | 0.40%26.08M | 0.40%26.08M | 8.56%25.97M | 8.56%25.97M | 43.18%23.92M | 43.18%23.92M |
-Short term investments | ---- | ---- | ---- | ---- | 70.19%788K | 70.19%788K | -63.17%463K | -63.17%463K | -19.37%1.26M | -19.37%1.26M |
Receivables | -14.01%3.59M | -14.01%3.59M | -27.35%4.18M | -27.35%4.18M | 152.55%5.75M | 152.55%5.75M | -22.82%2.28M | -22.82%2.28M | 55.70%2.95M | 55.70%2.95M |
-Other receivables | -14.01%3.59M | -14.01%3.59M | -27.35%4.18M | -27.35%4.18M | 152.55%5.75M | 152.55%5.75M | -22.82%2.28M | -22.82%2.28M | 55.70%2.95M | 55.70%2.95M |
Inventory | -4.59%83.75M | -4.59%83.75M | -11.40%87.77M | -11.40%87.77M | 45.69%99.06M | 45.69%99.06M | 56.66%68M | 56.66%68M | 1.45%43.4M | 1.45%43.4M |
Prepaid assets | 17.59%8.55M | 17.59%8.55M | -26.37%7.27M | -26.37%7.27M | 12.14%9.88M | 12.14%9.88M | 63.33%8.81M | 63.33%8.81M | 15.53%5.39M | 15.53%5.39M |
Current deferred assets | ---- | ---- | -30.56%2.48M | -30.56%2.48M | --3.58M | --3.58M | ---- | ---- | ---- | ---- |
Hedging assets-current | -65.02%1.86M | -65.02%1.86M | -54.02%5.33M | -54.02%5.33M | --11.58M | --11.58M | ---- | ---- | -41.86%589K | -41.86%589K |
Other current assets | 218.63%1.63M | 218.63%1.63M | 251.72%510K | 251.72%510K | -83.39%145K | -83.39%145K | 731.43%873K | 731.43%873K | 23.53%105K | 23.53%105K |
Total current assets | -15.88%112.25M | -15.88%112.25M | -14.93%133.44M | -14.93%133.44M | 47.44%156.86M | 47.44%156.86M | 37.06%106.39M | 37.06%106.39M | 12.97%77.62M | 12.97%77.62M |
Non current assets | ||||||||||
Net PPE | 17.95%212.5M | 17.95%212.5M | -4.96%180.16M | -4.96%180.16M | 71.18%189.57M | 71.18%189.57M | -3.88%110.75M | -3.88%110.75M | 452.13%115.22M | 452.13%115.22M |
-Gross PPE | 17.29%284.9M | 17.29%284.9M | -16.13%242.9M | -16.13%242.9M | 75.60%289.63M | 75.60%289.63M | 1.06%164.94M | 1.06%164.94M | 155.71%163.2M | 155.71%163.2M |
-Accumulated depreciation | -15.40%-72.4M | -15.40%-72.4M | 37.30%-62.74M | 37.30%-62.74M | -84.64%-100.06M | -84.64%-100.06M | -12.93%-54.19M | -12.93%-54.19M | -11.71%-47.99M | -11.71%-47.99M |
Financial assets | ---- | ---- | -96.79%72K | -96.79%72K | 528.01%2.24M | 528.01%2.24M | 139.60%357K | 139.60%357K | --149K | --149K |
Goodwill and other intangible assets | 0.56%283.84M | 0.56%283.84M | 1.25%282.27M | 1.25%282.27M | 41.27%278.79M | 41.27%278.79M | 0.61%197.34M | 0.61%197.34M | 72.78%196.14M | 72.78%196.14M |
-Goodwill | 0.00%159.3M | 0.00%159.3M | 0.00%159.3M | 0.00%159.3M | 34.61%159.3M | 34.61%159.3M | 0.00%118.34M | 0.00%118.34M | 69.23%118.34M | 69.23%118.34M |
-Other intangible assets | 1.27%124.54M | 1.27%124.54M | 2.92%122.97M | 2.92%122.97M | 51.25%119.49M | 51.25%119.49M | 1.54%79M | 1.54%79M | 78.46%77.81M | 78.46%77.81M |
Other non current assets | --1.92M | --1.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 7.73%498.25M | 7.73%498.25M | -1.72%462.51M | -1.72%462.51M | 52.57%470.6M | 52.57%470.6M | -0.98%308.44M | -0.98%308.44M | 120.05%311.51M | 120.05%311.51M |
Total assets | 2.44%610.5M | 2.44%610.5M | -5.02%595.95M | -5.02%595.95M | 51.26%627.46M | 51.26%627.46M | 6.60%414.83M | 6.60%414.83M | 85.06%389.13M | 85.06%389.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 7.90%52.52M | 7.90%52.52M | 6.24%48.68M | 6.24%48.68M | 36.89%45.82M | 36.89%45.82M | -7.67%33.47M | -7.67%33.47M | 72,604.00%36.25M | 72,604.00%36.25M |
-Current capital lease obligation | 7.90%52.52M | 7.90%52.52M | 6.24%48.68M | 6.24%48.68M | 36.89%45.82M | 36.89%45.82M | -7.67%33.47M | -7.67%33.47M | --36.25M | --36.25M |
Payables | -4.58%52.43M | -4.58%52.43M | 6.42%54.94M | 6.42%54.94M | 17.84%51.63M | 17.84%51.63M | 40.16%43.81M | 40.16%43.81M | 5.39%31.26M | 5.39%31.26M |
-accounts payable | -11.31%30.55M | -11.31%30.55M | 3.66%34.45M | 3.66%34.45M | 55.87%33.23M | 55.87%33.23M | 18.71%21.32M | 18.71%21.32M | -7.75%17.96M | -7.75%17.96M |
-Other payable | 6.73%21.87M | 6.73%21.87M | 11.42%20.49M | 11.42%20.49M | -18.21%18.39M | -18.21%18.39M | 69.14%22.49M | 69.14%22.49M | 30.50%13.3M | 30.50%13.3M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | --507K | --507K | ---- | ---- |
Pension and other retirement benefit plans | -6.52%10.82M | -6.52%10.82M | 4.68%11.57M | 4.68%11.57M | 42.00%11.06M | 42.00%11.06M | 27.19%7.79M | 27.19%7.79M | 26.41%6.12M | 26.41%6.12M |
Current deferred liabilities | --2.25M | --2.25M | ---- | ---- | ---- | ---- | 45.53%14.45M | 45.53%14.45M | 271.67%9.93M | 271.67%9.93M |
Other current liabilities | 7.74%20.49M | 7.74%20.49M | -29.15%19.02M | -29.15%19.02M | -55.08%26.84M | -55.08%26.84M | 457.41%59.76M | 457.41%59.76M | 36.26%10.72M | 36.26%10.72M |
Current liabilities | 3.20%138.51M | 3.20%138.51M | -0.84%134.21M | -0.84%134.21M | -15.30%135.35M | -15.30%135.35M | 69.48%159.79M | 69.48%159.79M | 102.47%94.28M | 102.47%94.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.38%223.37M | -3.38%223.37M | -11.55%231.19M | -11.55%231.19M | 254.53%261.37M | 254.53%261.37M | -28.62%73.72M | -28.62%73.72M | 313.12%103.28M | 313.12%103.28M |
-Long term debt | -22.59%77M | -22.59%77M | -16.58%99.47M | -16.58%99.47M | --119.23M | --119.23M | ---- | ---- | -0.29%24.93M | -0.29%24.93M |
-Long term capital lease obligation | 11.13%146.37M | 11.13%146.37M | -7.33%131.72M | -7.33%131.72M | 92.80%142.13M | 92.80%142.13M | -5.91%73.72M | -5.91%73.72M | --78.35M | --78.35M |
Employee benefits | 6.96%6.44M | 6.96%6.44M | -5.75%6.02M | -5.75%6.02M | 102.76%6.39M | 102.76%6.39M | -20.95%3.15M | -20.95%3.15M | 263.59%3.99M | 263.59%3.99M |
Non current deferred liabilities | -14.56%17.75M | -14.56%17.75M | -15.83%20.77M | -15.83%20.77M | 123.57%24.68M | 123.57%24.68M | -9.40%11.04M | -9.40%11.04M | -5.52%12.18M | -5.52%12.18M |
Other non current liabilities | -17.77%1.26M | -17.77%1.26M | -14.62%1.54M | -14.62%1.54M | -27.22%1.8M | -27.22%1.8M | -92.90%2.47M | -92.90%2.47M | 3,275.29%34.83M | 3,275.29%34.83M |
Total non current liabilities | -4.12%248.82M | -4.12%248.82M | -11.80%259.51M | -11.80%259.51M | 225.54%294.23M | 225.54%294.23M | -41.42%90.38M | -41.42%90.38M | 239.89%154.28M | 239.89%154.28M |
Total liabilities | -1.62%387.33M | -1.62%387.33M | -8.35%393.72M | -8.35%393.72M | 71.71%429.57M | 71.71%429.57M | 0.65%250.17M | 0.65%250.17M | 170.30%248.56M | 170.30%248.56M |
Shareholders'equity | ||||||||||
Share capital | 3.08%87.35M | 3.08%87.35M | 4.31%84.74M | 4.31%84.74M | 10.04%81.24M | 10.04%81.24M | -0.37%73.82M | -0.37%73.82M | 8.41%74.1M | 8.41%74.1M |
-common stock | 3.08%87.35M | 3.08%87.35M | 4.31%84.74M | 4.31%84.74M | 10.04%81.24M | 10.04%81.24M | -0.37%73.82M | -0.37%73.82M | 8.41%74.1M | 8.41%74.1M |
Retained earnings | 20.35%132.7M | 20.35%132.7M | 6.72%110.27M | 6.72%110.27M | 16.08%103.33M | 16.08%103.33M | 35.18%89.01M | 35.18%89.01M | 34.51%65.85M | 34.51%65.85M |
Gains losses not affecting retained earnings | -56.91%3.11M | -56.91%3.11M | -45.82%7.22M | -45.82%7.22M | 630.77%13.32M | 630.77%13.32M | 192.62%1.82M | 192.62%1.82M | -38.38%623K | -38.38%623K |
Total stockholders'equity | 10.36%223.16M | 10.36%223.16M | 2.19%202.22M | 2.19%202.22M | 20.18%197.88M | 20.18%197.88M | 17.14%164.66M | 17.14%164.66M | 18.81%140.57M | 18.81%140.57M |
Total equity | 10.36%223.16M | 10.36%223.16M | 2.19%202.22M | 2.19%202.22M | 20.18%197.88M | 20.18%197.88M | 17.14%164.66M | 17.14%164.66M | 18.81%140.57M | 18.81%140.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |