Fortescue Ltd
FMG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 43.12%7.05M | 43.12%7.05M | 102.38%4.93M | 102.38%4.93M | 46.78%2.44M | 46.78%2.44M | 281.38%1.66M | 281.38%1.66M | -72.93%435K | -72.93%435K |
-Cash and cash equivalents | 43.12%7.05M | 43.12%7.05M | 102.38%4.93M | 102.38%4.93M | 46.78%2.44M | 46.78%2.44M | 281.38%1.66M | 281.38%1.66M | -72.93%435K | -72.93%435K |
Receivables | 102.65%764K | 102.65%764K | -62.56%377K | -62.56%377K | -11.20%1.01M | -11.20%1.01M | 1.98%1.13M | 1.98%1.13M | -44.98%1.11M | -44.98%1.11M |
-Accounts receivable | -65.52%130K | -65.52%130K | -62.56%377K | -62.56%377K | -11.20%1.01M | -11.20%1.01M | -4.06%1.13M | -4.06%1.13M | -41.51%1.18M | -41.51%1.18M |
-Other receivables | --634K | --634K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---70K | ---70K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.89%389K | 9.89%389K |
Holding assets for sale | --12.55M | --12.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 281.86%2.8M | 281.86%2.8M | -4.06%733K | -4.06%733K | 65.37%764K | 65.37%764K | --462K | --462K | ---- | ---- |
Total current assets | 283.67%23.17M | 283.67%23.17M | 43.56%6.04M | 43.56%6.04M | 29.22%4.21M | 29.22%4.21M | 68.13%3.26M | 68.13%3.26M | -94.58%1.94M | -94.58%1.94M |
Non current assets | ||||||||||
Investment properties | 28.79%1.09B | 28.79%1.09B | 14.51%846.64M | 14.51%846.64M | 11.90%739.38M | 11.90%739.38M | 3.56%660.73M | 3.56%660.73M | 65.23%638M | 65.23%638M |
Other non current assets | --5K | --5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 28.79%1.09B | 28.79%1.09B | 14.51%846.64M | 14.51%846.64M | 11.90%739.38M | 11.90%739.38M | 3.56%660.73M | 3.56%660.73M | 65.23%638M | 65.23%638M |
Total assets | 30.60%1.11B | 30.60%1.11B | 14.67%852.68M | 14.67%852.68M | 11.99%743.58M | 11.99%743.58M | 3.76%663.99M | 3.76%663.99M | 51.70%639.94M | 51.70%639.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 105,049.50%106.2M | 105,049.50%106.2M | --101K | --101K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --105.92M | --105.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 177.23%280K | 177.23%280K | --101K | --101K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 29.60%20.65M | 29.60%20.65M | 11.19%15.93M | 11.19%15.93M | 33.40%14.33M | 33.40%14.33M | -35.33%10.74M | -35.33%10.74M | 12.17%16.61M | 12.17%16.61M |
-accounts payable | 102.52%1.04M | 102.52%1.04M | 15.73%515K | 15.73%515K | 8.01%445K | 8.01%445K | 109.14%412K | 109.14%412K | 82.41%197K | 82.41%197K |
-Dividends payable | 15.14%9.44M | 15.14%9.44M | 6.51%8.2M | 6.51%8.2M | 12.56%7.7M | 12.56%7.7M | -47.59%6.84M | -47.59%6.84M | 32.58%13.05M | 32.58%13.05M |
-Other payable | 40.83%10.17M | 40.83%10.17M | 16.68%7.22M | 16.68%7.22M | 77.21%6.19M | 77.21%6.19M | 3.77%3.49M | 3.77%3.49M | -30.75%3.37M | -30.75%3.37M |
Current provisions | -21.86%2.09M | -21.86%2.09M | 63.76%2.67M | 63.76%2.67M | 290.19%1.63M | 290.19%1.63M | -54.37%418K | -54.37%418K | -12.09%916K | -12.09%916K |
Current liabilities | 589.29%128.94M | 589.29%128.94M | 17.19%18.71M | 17.19%18.71M | 43.02%15.96M | 43.02%15.96M | -36.32%11.16M | -36.32%11.16M | 10.57%17.53M | 10.57%17.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.40%275.26M | 5.40%275.26M | 16.46%261.16M | 16.46%261.16M | 8.93%224.25M | 8.93%224.25M | 4.86%205.87M | 4.86%205.87M | 40.98%196.33M | 40.98%196.33M |
-Long term debt | -2.04%237.08M | -2.04%237.08M | 7.92%242.01M | 7.92%242.01M | 8.93%224.25M | 8.93%224.25M | 4.86%205.87M | 4.86%205.87M | 40.98%196.33M | 40.98%196.33M |
-Long term capital lease obligation | 99.41%38.18M | 99.41%38.18M | --19.14M | --19.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | -2.49%978K | -2.49%978K | 63.36%1M | 63.36%1M | 57.44%614K | 57.44%614K | 51.75%390K | 51.75%390K | 7.08%257K | 7.08%257K |
Derivative product liabilities | -49.90%2.87M | -49.90%2.87M | 25.01%5.72M | 25.01%5.72M | 261.09%4.58M | 261.09%4.58M | 8.94%1.27M | 8.94%1.27M | -64.39%1.16M | -64.39%1.16M |
Non current deferred liabilities | 23.91%10.1M | 23.91%10.1M | -0.12%8.15M | -0.12%8.15M | 52.69%8.16M | 52.69%8.16M | 0.89%5.34M | 0.89%5.34M | 156.02%5.3M | 156.02%5.3M |
Total non current liabilities | 4.77%289.2M | 4.77%289.2M | 16.17%276.03M | 16.17%276.03M | 11.62%237.6M | 11.62%237.6M | 4.84%212.87M | 4.84%212.87M | 40.19%203.05M | 40.19%203.05M |
Total liabilities | 41.87%418.14M | 41.87%418.14M | 16.24%294.74M | 16.24%294.74M | 13.18%253.56M | 13.18%253.56M | 1.57%224.03M | 1.57%224.03M | 37.27%220.58M | 37.27%220.58M |
Shareholders'equity | ||||||||||
Share capital | 13.72%453.24M | 13.72%453.24M | 13.21%398.57M | 13.21%398.57M | 16.28%352.08M | 16.28%352.08M | 37.24%302.79M | 37.24%302.79M | -0.08%220.64M | -0.08%220.64M |
-common stock | 13.72%453.24M | 13.72%453.24M | 13.21%398.57M | 13.21%398.57M | 16.28%352.08M | 16.28%352.08M | 37.24%302.79M | 37.24%302.79M | -0.08%220.64M | -0.08%220.64M |
Retained earnings | 51.96%242.18M | 51.96%242.18M | 15.53%159.37M | 15.53%159.37M | 0.57%137.94M | 0.57%137.94M | 81.52%137.16M | 81.52%137.16M | 87.32%75.57M | 87.32%75.57M |
Total stockholders'equity | 24.64%695.42M | 24.64%695.42M | 13.86%557.94M | 13.86%557.94M | 11.38%490.02M | 11.38%490.02M | 48.53%439.95M | 48.53%439.95M | 13.42%296.2M | 13.42%296.2M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --123.16M | --123.16M |
Total equity | 24.64%695.42M | 24.64%695.42M | 13.86%557.94M | 13.86%557.94M | 11.38%490.02M | 11.38%490.02M | 4.91%439.95M | 4.91%439.95M | 60.58%419.36M | 60.58%419.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |