Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(FY)Nov 2, 2024 | (Q4)Nov 2, 2024 | (Q3)Aug 3, 2024 | (Q2)May 4, 2024 | (Q1)Feb 3, 2024 | (FY)Oct 28, 2023 | (Q4)Oct 28, 2023 | (Q3)Jul 29, 2023 | (Q2)Apr 29, 2023 | (Q1)Jan 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 146.66%2.36B | 146.66%2.36B | 121.51%2.55B | 100.73%2.36B | -21.96%1.3B | -34.85%958.06M | -34.85%958.06M | -24.64%1.15B | -32.23%1.18B | -6.70%1.67B |
-Cash and cash equivalents | 107.85%1.99B | 107.85%1.99B | 83.25%2.11B | 64.71%1.94B | -21.96%1.3B | -34.85%958.06M | -34.85%958.06M | -24.64%1.15B | -32.23%1.18B | -6.70%1.67B |
-Short-term investments | --371.82M | --371.82M | --439.67M | --424.12M | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | -9.08%1.34B | -9.08%1.34B | -30.26%1.13B | -37.84%1B | -26.58%1.2B | -18.37%1.47B | -18.37%1.47B | -7.25%1.62B | 0.50%1.62B | -0.43%1.63B |
-Accounts receivable | -9.08%1.34B | -9.08%1.34B | -30.26%1.13B | -37.84%1B | -26.58%1.2B | -18.37%1.47B | -18.37%1.47B | -7.25%1.62B | 0.50%1.62B | -0.43%1.63B |
Inventory | -11.85%1.45B | -11.85%1.45B | -16.46%1.43B | -10.26%1.48B | 1.99%1.55B | 17.31%1.64B | 17.31%1.64B | 42.04%1.71B | 53.27%1.65B | 56.59%1.52B |
Other current assets | 7.47%337.47M | 7.47%337.47M | -5.06%342.14M | 14.25%346.1M | 7.14%362.38M | 17.59%314.01M | 17.59%314.01M | --360.38M | --302.92M | --338.23M |
Total current assets | 25.11%5.48B | 25.11%5.48B | 12.57%5.44B | 9.46%5.19B | -14.45%4.42B | -11.22%4.38B | -11.22%4.38B | 3.10%4.84B | 2.39%4.74B | 11.32%5.16B |
Non current assets | ||||||||||
Net PPE | 6.10%3.42B | 6.10%3.42B | 16.18%3.4B | 24.55%3.42B | 30.00%3.28B | 34.06%3.22B | 34.06%3.22B | 34.07%2.92B | 30.94%2.74B | 23.92%2.52B |
-Gross PPE | 8.19%7.19B | 8.19%7.19B | ---- | ---- | ---- | 19.72%6.64B | 19.72%6.64B | ---- | ---- | ---- |
-Accumulated depreciation | -10.15%-3.77B | -10.15%-3.77B | ---- | ---- | ---- | -8.79%-3.42B | -8.79%-3.42B | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.53%36.5B | -4.53%36.5B | -4.57%36.91B | -4.67%37.34B | -4.77%37.78B | -4.86%38.23B | -4.86%38.23B | -4.94%38.68B | -4.88%39.17B | -4.86%39.68B |
-Goodwill | -0.01%26.91B | -0.01%26.91B | -0.01%26.91B | -0.01%26.91B | 0.00%26.91B | 0.00%26.91B | 0.00%26.91B | -0.03%26.91B | -0.04%26.91B | -0.10%26.91B |
-Other intangible assets | -15.26%9.59B | -15.26%9.59B | -15.00%10B | -14.90%10.43B | -14.83%10.87B | -14.73%11.31B | -14.73%11.31B | -14.54%11.76B | -14.01%12.26B | -13.54%12.76B |
Non current deferred assets | -6.28%2.08B | -6.28%2.08B | -5.37%2.11B | -4.56%2.15B | -4.19%2.17B | -1.84%2.22B | -1.84%2.22B | -3.14%2.22B | -3.29%2.25B | -2.16%2.27B |
Other non current assets | 0.83%749.08M | 0.83%749.08M | 11.43%766.78M | 20.19%762.15M | 21.41%734.29M | 42.98%742.94M | 42.98%742.94M | 39.15%688.1M | 12.33%634.12M | 16.09%604.82M |
Total non current assets | -3.75%42.74B | -3.75%42.74B | -3.00%43.18B | -2.53%43.67B | -2.44%43.97B | -2.10%44.41B | -2.10%44.41B | -2.51%44.51B | -2.96%44.8B | -3.23%45.07B |
Total assets | -1.16%48.23B | -1.16%48.23B | -1.48%48.62B | -1.38%48.86B | -3.67%48.39B | -3.00%48.79B | -3.00%48.79B | -1.99%49.35B | -2.47%49.54B | -1.92%50.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.22%957.98M | 14.22%957.98M | -18.43%823.08M | -10.74%783.63M | -22.93%808.12M | -3.68%838.74M | -3.68%838.74M | 1.84%1.01B | 11.30%877.97M | 25.33%1.05B |
-accounts payable | -1.13%487.46M | -1.13%487.46M | -27.47%424.74M | -25.72%422.68M | -25.54%398.11M | -15.31%493.04M | -15.31%493.04M | 7.43%585.57M | 26.04%569M | 22.56%534.66M |
-Total tax payable | 36.11%470.52M | 36.11%470.52M | -5.93%398.35M | 16.82%360.95M | -20.22%410.01M | 19.76%345.7M | 19.76%345.7M | -5.00%423.44M | -8.42%308.97M | 28.35%513.94M |
Current accrued expenses | -12.04%757.85M | -12.04%757.85M | -25.09%956.85M | -29.58%1.07B | -22.64%1.07B | -18.15%861.61M | -18.15%861.61M | -11.94%1.28B | -1.47%1.51B | -0.01%1.39B |
Current debt and capital lease obligation | -8.60%1.02B | -8.60%1.02B | 165.59%1.45B | 470.51%1.45B | --1.04B | 1,971.72%1.11B | 1,971.72%1.11B | --544.71M | --253.64M | ---- |
-Current debt | -9.45%947.37M | -9.45%947.37M | 165.59%1.45B | 470.51%1.45B | --1.04B | --1.05B | --1.05B | --544.71M | --253.64M | ---- |
-Current capital lease obligation | 5.23%68.13M | 5.23%68.13M | ---- | ---- | ---- | 20.73%64.75M | 20.73%64.75M | ---- | ---- | ---- |
Other current liabilities | -54.84%36.86M | -54.84%36.86M | ---- | ---- | ---- | --81.6M | --81.6M | ---- | ---- | ---- |
Current liabilities | -6.64%2.99B | -6.64%2.99B | 13.97%3.23B | 24.60%3.3B | 20.12%2.92B | 31.04%3.2B | 31.04%3.2B | 15.97%2.83B | 13.76%2.65B | 9.53%2.43B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.40%6.63B | 12.40%6.63B | 3.39%6.66B | 2.10%6.61B | -9.12%5.95B | -9.87%5.9B | -9.87%5.9B | 2.96%6.44B | 3.56%6.48B | 4.63%6.54B |
-Long term debt | 12.40%6.63B | 12.40%6.63B | 3.39%6.66B | 2.10%6.61B | -9.12%5.95B | -9.87%5.9B | -9.87%5.9B | 2.96%6.44B | 3.56%6.48B | 4.63%6.54B |
Non current deferred liabilities | -16.10%2.62B | -16.10%2.62B | -12.94%2.74B | -13.15%2.89B | -14.42%2.98B | -13.66%3.13B | -13.66%3.13B | -16.30%3.15B | -14.14%3.33B | -12.02%3.48B |
Other non current liabilities | -6.28%544.49M | -6.28%544.49M | -7.81%536.75M | -1.96%549.5M | 7.88%579M | 12.74%581M | 12.74%581M | 8.58%582.22M | 1.93%560.46M | 1.56%536.69M |
Total non current liabilities | 0.35%10.06B | 0.35%10.06B | -3.87%10.2B | -5.23%10.32B | -12.00%9.92B | -11.99%10.03B | -11.99%10.03B | -5.81%10.61B | -4.30%10.89B | -2.57%11.27B |
Total liabilities | -1.34%13.05B | -1.34%13.05B | -0.11%13.43B | 0.60%13.61B | -6.30%12.84B | -4.39%13.23B | -4.39%13.23B | -1.93%13.44B | -1.24%13.53B | -0.62%13.7B |
Shareholders'equity | ||||||||||
Share capital | 0.01%82.72M | 0.01%82.72M | -0.37%82.75M | -1.04%82.7M | -1.96%82.65M | -2.55%82.71M | -2.55%82.71M | -3.12%83.05M | -3.54%83.57M | -3.34%84.31M |
-common stock | 0.01%82.72M | 0.01%82.72M | -0.37%82.75M | -1.04%82.7M | -1.96%82.65M | -2.55%82.71M | -2.55%82.71M | -3.12%83.05M | -3.54%83.57M | -3.34%84.31M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.55%10.2B | -1.55%10.2B | -1.08%10.18B | 4.06%10.24B | 11.79%10.39B | 18.75%10.36B | 18.75%10.36B | 25.82%10.29B | 25.82%9.84B | 25.05%9.3B |
Paid-in capital | -0.92%25.08B | -0.92%25.08B | -2.35%25.1B | -4.41%25.1B | -7.56%25.25B | -9.13%25.31B | -9.13%25.31B | -10.09%25.71B | -10.67%26.26B | -9.22%27.32B |
Gains losses not affecting retained earnings | 1.62%-185.26M | 1.62%-185.26M | 0.66%-169.72M | -2.81%-177.2M | -6.81%-181.29M | 4.97%-188.3M | 4.97%-188.3M | 19.65%-170.85M | 16.98%-172.36M | 10.01%-169.73M |
Total stockholders'equity | -1.09%35.18B | -1.09%35.18B | -1.99%35.19B | -2.12%35.25B | -2.69%35.55B | -2.47%35.57B | -2.47%35.57B | -2.01%35.9B | -2.93%36.01B | -2.39%36.53B |
Total equity | -1.09%35.18B | -1.09%35.18B | -1.99%35.19B | -2.12%35.25B | -2.69%35.55B | -2.47%35.57B | -2.47%35.57B | -2.01%35.9B | -2.93%36.01B | -2.39%36.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |