(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.93%-2.3M | 6.39%-11.19M | 26.22%-1.75M | 3.56%-3.4M | -10.33%-3.53M | 12.19%-2.5M | -56.55%-11.95M | 9.22%-2.37M | -59.82%-3.53M | -225.15%-3.2M |
Net income from continuing operations | 0.07%-2.91M | 34.45%-12.73M | 50.84%-2.87M | 27.99%-3.11M | 13.36%-3.85M | 39.84%-2.91M | -78.31%-19.42M | -68.07%-5.83M | -29.44%-4.32M | -145.21%-4.44M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---22.13K | --0 | --0 | ---29.09K |
Depreciation and amortization | 7.68%15.84K | 9.79%60.5K | -5.15%15.55K | 24.28%15.26K | 7.24%14.98K | 18.01%14.71K | 9,670.57%55.11K | 11,524.11%16.39K | 8,609.22%12.28K | 9,807.80%13.97K |
Deferred tax | ---- | 99.47%-502 | ---- | ---- | ---- | ---- | ---94.08K | ---- | ---- | ---- |
Other non cash items | 109.59%14K | -285.29%-522K | -501.70%-325K | -127.32%-75K | -64.43%24K | -2,226.69%-146K | --281.71K | ---54.01K | --274.52K | --67.48K |
Change In working capital | 126.65%117.61K | -193.35%-1.37M | -40.25%691.64K | -15.18%-791.9K | -341.43%-825.56K | -167.62%-441.24K | 17.63%1.46M | 138.72%1.16M | -253.07%-687.54K | -20.54%341.95K |
-Change in prepaid assets | 2.01%126.09K | -212.95%-378.71K | -40.26%242.46K | 44.12%-237.62K | -428.72%-507.16K | -38.30%123.6K | 107.37%335.29K | 459.74%405.89K | -1,217.24%-425.21K | 11.57%154.28K |
-Change in payables and accrued expense | 100.92%5.1K | -180.48%-938.77K | -39.43%462.05K | -110.68%-541.69K | -254.37%-306.1K | -219.56%-553.03K | 7.68%1.17M | 84.97%762.78K | -162.54%-257.11K | -32.11%198.29K |
-Change in other current liabilities | -14.96%-13.58K | -32.80%-49.59K | -15.90%-12.87K | -141.21%-12.59K | -15.89%-12.31K | -13.71%-11.81K | ---37.34K | ---11.11K | ---5.22K | ---10.62K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.93%-2.3M | 6.39%-11.19M | 26.22%-1.75M | 3.56%-3.4M | -10.33%-3.53M | 12.19%-2.5M | -56.55%-11.95M | 9.22%-2.37M | -59.82%-3.53M | -225.15%-3.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 90.28%-34.02K | 0 | 0 | -33.73K | |||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---64.61K | --0 | --0 | ---33.73K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --30.59K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 90.28%-34.02K | --0 | --0 | ---33.73K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.32%609.61K | -33.12%9.13M | 0 | 0 | -99.93%1.87K | 123.59%9.12M | 143.34%13.64M | 1.25M | 478.94%5.5M | -39.68%2.81M |
Net common stock issuance | -93.32%609.61K | -22.35%9.12M | --0 | --0 | --0 | 245.46%9.12M | 127.84%11.75M | --800K | 1,000.00%5.5M | -39.68%2.81M |
Proceeds from stock option exercised by employees | ---- | -99.90%1.87K | --0 | --0 | ---- | ---- | 320.99%1.89M | --455K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -93.32%609.61K | -33.12%9.13M | --0 | --0 | -99.93%1.87K | 123.59%9.12M | 143.34%13.64M | --1.25M | 478.94%5.5M | -39.68%2.81M |
Net cash flow | ||||||||||
Beginning cash position | -33.99%4M | 37.74%6.06M | -19.88%5.75M | 75.76%9.16M | 125.07%12.69M | 37.74%6.06M | -35.06%4.4M | -2.51%7.18M | -39.59%5.21M | 13.86%5.64M |
Current changes in cash | -125.49%-1.69M | -224.04%-2.06M | -56.60%-1.75M | -272.76%-3.4M | -725.24%-3.53M | 435.82%6.63M | 169.91%1.66M | 62.28%-1.12M | 256.56%1.97M | -111.66%-428.06K |
End cash Position | -81.78%2.31M | -33.99%4M | -33.99%4M | -19.88%5.75M | 75.76%9.16M | 125.07%12.69M | 37.74%6.06M | 37.74%6.06M | -2.51%7.18M | -39.59%5.21M |
Free cash flow | 7.93%-2.3M | 6.89%-11.19M | 26.22%-1.75M | 3.56%-3.4M | -9.19%-3.53M | 13.14%-2.5M | -57.39%-12.01M | 9.22%-2.37M | -59.82%-3.53M | -228.58%-3.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data