(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 41.16%88.24M | -34.51%45.33M | -40.65%51.35M | -40.65%51.35M | 112.45%74.16M | 19.27%62.51M | -0.43%69.2M | 69.36%86.52M | 69.36%86.52M | 1.44%34.91M |
-Cash and cash equivalents | 41.16%88.24M | -34.51%45.33M | -40.65%51.35M | -40.65%51.35M | 112.45%74.16M | 19.27%62.51M | -0.43%69.2M | 69.36%86.52M | 69.36%86.52M | 1.44%34.91M |
Receivables | -18.02%30.11M | 87.12%49.62M | 76.85%27.42M | 76.85%27.42M | 49.83%31.32M | 94.51%36.73M | 3.47%26.52M | -45.74%15.51M | -45.74%15.51M | 2.50%20.9M |
-Accounts receivable | -18.02%30.11M | 87.12%49.62M | 76.85%27.42M | 76.85%27.42M | 49.83%31.32M | 94.51%36.73M | 3.47%26.52M | -45.74%15.51M | -45.74%15.51M | 2.50%20.9M |
Inventory | 11.14%179.81M | 8.38%177.73M | 5.90%172.91M | 5.90%172.91M | 0.12%163.12M | 10.75%161.78M | 17.85%163.98M | 30.91%163.28M | 30.91%163.28M | 42.75%162.91M |
Other current assets | 5.85%5.52M | -14.56%3.74M | 4.69%5.33M | 4.69%5.33M | -4.93%5.11M | -3.36%5.22M | -20.67%4.38M | 17.42%5.1M | 17.42%5.1M | -8.30%5.37M |
Total current assets | 14.07%303.69M | 4.67%276.42M | -4.95%257.01M | -4.95%257.01M | 22.14%273.7M | 19.51%266.24M | 10.13%264.09M | 29.55%270.4M | 29.55%270.4M | 28.21%224.09M |
Non current assets | ||||||||||
Net PPE | -4.27%63.48M | -4.30%64.71M | -7.67%63.47M | -7.67%63.47M | -4.03%64.57M | 1.23%66.31M | 12.09%67.62M | 18.12%68.75M | 18.12%68.75M | 22.14%67.28M |
-Gross PPE | 5.04%94.03M | 5.01%93.36M | 2.25%90.21M | 2.25%90.21M | 5.29%89.68M | 9.53%89.51M | 18.53%88.9M | 23.44%88.22M | 23.44%88.22M | 26.60%85.18M |
-Accumulated depreciation | -31.65%-30.55M | -34.59%-28.65M | -37.27%-26.74M | -37.27%-26.74M | -40.34%-25.12M | -43.02%-23.2M | -44.99%-21.29M | -46.75%-19.48M | -46.75%-19.48M | -46.74%-17.9M |
Goodwill and other intangible assets | -4.21%4.01M | -11.76%3.85M | -11.31%4.03M | -11.31%4.03M | -15.15%4.01M | -14.60%4.19M | -14.08%4.36M | -13.60%4.54M | -13.60%4.54M | -13.16%4.72M |
-Goodwill | 0.01%3.53M | 0.01%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.01%3.53M | 0.01%3.53M | 0.00%3.53M |
-Other intangible assets | -26.95%479K | -61.54%321K | -50.74%499K | -50.74%499K | -60.00%476.9K | -52.17%655.74K | -46.15%834.58K | -41.40%1.01M | -41.40%1.01M | -37.50%1.19M |
Non current prepaid assets | ---- | ---- | ---- | ---- | 50.76%6.72M | 67.44%6.29M | 66.99%4.72M | ---- | ---- | 33.77%4.46M |
Other non current assets | --5.22M | --5.89M | -2.10%4.67M | -2.10%4.67M | ---- | ---- | ---- | 17.27%4.77M | 17.27%4.77M | ---- |
Total non current assets | -5.31%72.71M | -2.93%74.46M | -7.55%72.17M | -7.55%72.17M | -1.52%75.3M | 3.54%76.78M | 12.41%76.7M | 15.60%78.06M | 15.60%78.06M | 19.74%76.46M |
Total assets | 9.73%376.4M | 2.96%350.88M | -5.53%329.18M | -5.53%329.18M | 16.12%349M | 15.52%343.03M | 10.63%340.79M | 26.14%348.46M | 26.14%348.46M | 25.95%300.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.78%17.01M | 32.64%17.19M | 18.38%15.66M | 18.38%15.66M | -56.93%10.85M | 6.12%12.08M | -8.21%12.96M | 6.43%13.23M | 6.43%13.23M | 45.80%25.2M |
-accounts payable | 17.33%14.18M | 32.64%17.19M | 18.38%15.66M | 18.38%15.66M | -56.93%10.85M | 6.12%12.08M | -8.21%12.96M | 6.43%13.23M | 6.43%13.23M | 45.80%25.2M |
-Total tax payable | --2.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -14.87%22.6M | 51.76%31.31M | 29.38%30.01M | 29.38%30.01M | 67.45%27.25M | 105.31%26.55M | 52.08%20.63M | 43.15%23.19M | 43.15%23.19M | 36.70%16.27M |
Current debt and capital lease obligation | 16.59%1.14M | 14.33%1.09M | 15.47%1.05M | 15.47%1.05M | 36.37%982.89K | 68.98%979.54K | 46.18%956.05K | 53.11%905K | 53.11%905K | 43.79%720.76K |
-Current capital lease obligation | 16.59%1.14M | 14.33%1.09M | 15.47%1.05M | 15.47%1.05M | 36.37%982.89K | 68.98%979.54K | 46.18%956.05K | 53.11%905K | 53.11%905K | 43.79%720.76K |
Current deferred liabilities | 691.13%1.13M | 682.73%1.12M | 27.27%182K | 27.27%182K | 0.00%142.83K | 0.00%142.83K | 0.00%142.83K | 0.12%143K | 0.12%143K | 0.00%142.83K |
Other current liabilities | 4.30%2.29M | 16.61%2.38M | 62.08%2.91M | 62.08%2.91M | 24.11%2.61M | -27.48%2.2M | -33.89%2.04M | 77.47%1.8M | 77.47%1.8M | 11.91%2.11M |
Current liabilities | 5.30%44.18M | 44.54%53.09M | 26.84%49.81M | 26.84%49.81M | -5.85%41.84M | 49.45%41.95M | 16.35%36.73M | 29.26%39.27M | 29.26%39.27M | 37.43%44.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.83%140.26M | -9.33%140.33M | -8.57%140.37M | -8.57%140.37M | -0.01%151.99M | -0.10%150.53M | 6.22%154.77M | 50.04%153.54M | 50.04%153.54M | 50.08%152M |
-Long term debt | -6.58%131.07M | -9.32%130.85M | -8.57%130.59M | -8.57%130.59M | 0.47%142.03M | 0.36%140.31M | 4.25%144.3M | 50.56%142.83M | 50.56%142.83M | 49.81%141.37M |
-Long term capital lease obligation | -10.17%9.18M | -9.37%9.49M | -8.64%9.78M | -8.64%9.78M | -6.31%9.97M | -5.97%10.22M | 43.71%10.47M | 43.44%10.7M | 43.44%10.7M | 53.80%10.64M |
Non current deferred liabilities | -8.10%1.62M | -7.97%1.65M | -7.80%1.69M | -7.80%1.69M | -7.64%1.73M | -7.50%1.76M | -7.36%1.8M | -7.23%1.83M | -7.23%1.83M | -7.10%1.87M |
Other non current liabilities | 3.04%2.08M | 13.83%2.09M | 13.89%2.11M | 13.89%2.11M | 7.50%2M | 7.62%2.02M | -2.49%1.84M | 365.58%1.85M | 365.58%1.85M | 700.37%1.86M |
Total non current liabilities | -6.71%143.95M | -9.04%144.08M | -8.30%144.17M | -8.30%144.17M | -0.01%155.72M | -0.10%154.31M | 5.93%158.41M | 50.16%157.22M | 50.16%157.22M | 50.43%155.73M |
Total liabilities | -4.14%188.13M | 1.04%197.17M | -1.28%193.98M | -1.28%193.98M | -1.31%197.56M | 7.52%196.26M | 7.75%195.13M | 45.46%196.49M | 45.46%196.49M | 47.34%200.17M |
Shareholders'equity | ||||||||||
Share capital | 2.44%23K | 3.48%23K | 4.55%23K | 4.55%23K | 14.83%22.6K | 14.35%22.45K | 13.20%22.23K | 12.35%22K | 12.35%22K | 42.27%19.68K |
-common stock | 2.44%23K | 3.48%23K | 4.55%23K | 4.55%23K | 14.83%22.6K | 14.35%22.45K | 13.20%22.23K | 12.35%22K | 12.35%22K | 42.27%19.68K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.08%-456.39M | -0.75%-488.45M | -5.91%-506.26M | -5.91%-506.26M | -4.90%-488.61M | -8.94%-491.18M | -10.91%-484.81M | -15.99%-478.02M | -15.99%-478.02M | -17.78%-465.78M |
Paid-in capital | 1.05%644.63M | 1.86%642.13M | 1.82%641.44M | 1.82%641.44M | 13.05%640.03M | 12.85%637.92M | 11.77%630.44M | 13.86%629.97M | 13.86%629.97M | 13.63%566.15M |
Total stockholders'equity | 28.28%188.27M | 5.53%153.71M | -11.03%135.21M | -11.03%135.21M | 50.86%151.44M | 28.29%146.76M | 14.75%145.65M | 7.65%151.97M | 7.65%151.97M | -2.33%100.38M |
Total equity | 28.28%188.27M | 5.53%153.71M | -11.03%135.21M | -11.03%135.21M | 50.86%151.44M | 28.29%146.76M | 14.75%145.65M | 7.65%151.97M | 7.65%151.97M | -2.33%100.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data