(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 24, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.92%4.05M | -70.61%1.83M | -70.61%1.83M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -14.84%6.23M | -63.98%3.77M | -13.52%6.79M |
-Cash and cash equivalents | 7.92%4.05M | -70.61%1.83M | -70.61%1.83M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -14.84%6.23M | -63.98%3.77M | -13.52%6.79M |
-Accounts receivable | 11.08%11.42M | 12.53%9.3M | 12.53%9.3M | -11.32%11.98M | 10.30%6.47M | 10.03%10.28M | -1.44%8.27M | -1.44%8.27M | 83.81%13.51M | -13.02%5.87M |
Total current assets | 66.98%29.69M | 72.10%28.13M | 72.10%28.13M | 71.28%32.05M | 93.56%25.9M | -8.02%17.78M | -5.28%16.35M | -5.28%16.35M | -0.10%18.71M | -12.02%13.38M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -9.84%-1.98M | -9.84%-1.98M | ---- | ---- | ---- | -8.31%-1.8M | -8.31%-1.8M | ---- | ---- |
-Long term equity investment | -40.96%64.78M | -2.24%105.52M | -2.24%105.52M | -0.26%107.84M | 2.18%105.24M | 10.26%109.72M | 6.99%107.94M | 6.99%107.94M | 7.18%108.12M | 5.35%102.99M |
-Goodwill | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M |
Regulatory assets | 13.91%11.71M | 32.72%10.97M | 32.72%10.97M | -0.55%13.93M | 20.47%7.07M | 10.03%10.28M | -2.65%8.27M | -2.65%8.27M | 88.61%14M | -13.02%5.87M |
Total assets | --291K | --1.67M | --1.67M | 295.33%1.95M | --597K | ---- | --0 | --0 | 564.86%492K | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --53.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --53.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -26.25%8.13M | -16.38%9.37M | -16.38%9.37M | -0.21%12.22M | 12.75%7.07M | 19.05%11.02M | 27.34%11.21M | 27.34%11.21M | 9.99%12.24M | 0.46%6.27M |
-Total tax payable | -15.54%195.64M | 2.91%234.62M | 2.91%234.62M | 3.35%232.42M | 4.86%227.11M | 10.18%231.64M | 7.79%227.99M | 7.79%227.99M | 7.81%224.9M | 6.20%216.58M |
-Dividends payable | 1.75%5M | 1.76%4.98M | 1.76%4.98M | 1.74%4.96M | 1.73%4.94M | 1.63%4.92M | 1.20%4.9M | 1.20%4.9M | 0.76%4.88M | 0.35%4.86M |
-Other payable | 2.98%455.43M | 1.25%442.83M | 1.25%442.83M | 5.81%433.65M | 6.39%426.42M | 13.03%442.24M | 10.99%437.37M | 10.99%437.37M | 5.05%409.85M | 3.73%400.8M |
Current liabilities | 301.63%66.79M | -10.98%14.35M | -10.98%14.35M | 0.34%17.18M | 4.00%12.01M | 12.32%16.63M | 18.21%16.12M | 18.21%16.12M | 7.19%17.12M | 1.13%11.54M |
Non current liabilities | ||||||||||
Non current accrued expenses | 6.37%94.23M | 3.26%90.85M | 3.26%90.85M | -13.88%88.2M | -13.07%86.99M | -10.12%88.59M | -11.29%87.99M | -11.29%87.99M | 2.63%102.41M | 1.82%100.07M |
Long term provisions | -40.96%64.78M | -2.24%105.52M | -2.24%105.52M | -0.26%107.84M | 2.18%105.24M | 10.26%109.72M | 6.99%107.94M | 6.99%107.94M | 7.18%108.12M | 5.35%102.99M |
Total non current liabilities | 5.70%262.43M | 1.99%248.97M | 1.99%248.97M | 3.13%249.6M | 4.82%239.12M | 10.32%248.27M | 8.42%244.11M | 8.42%244.11M | 7.76%242.02M | 5.93%228.13M |
Shareholders'equity | ||||||||||
Share capital | 3.42%148.88M | 3.40%147.62M | 3.40%147.62M | 3.36%146.38M | 3.31%145.17M | 3.28%143.96M | 2.42%142.77M | 2.42%142.77M | 1.60%141.62M | 0.81%140.52M |
-common stock | 3.42%148.88M | 3.40%147.62M | 3.40%147.62M | 3.36%146.38M | 3.31%145.17M | 3.28%143.96M | 2.42%142.77M | 2.42%142.77M | 1.60%141.62M | 0.81%140.52M |
Gains losses not affecting retained earnings | 2.86%61.54M | 1.31%59.74M | 1.31%59.74M | -13.91%59.05M | -13.79%57.6M | -8.78%59.83M | -10.84%58.97M | -10.84%58.97M | 2.50%68.59M | 6.73%66.82M |
Total equity | 5.54%585.49M | 3.67%567.95M | 3.67%567.95M | 4.27%560.04M | 4.82%545.45M | 7.66%554.75M | 6.04%547.84M | 6.04%547.84M | 4.33%537.12M | 2.84%520.39M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.