(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 24, 2023 | (Q1)Mar 25, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 437.66%14.62M | 212.92%12.45M | 7.92%4.05M | -70.61%1.83M | -70.61%1.83M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -14.84%6.23M |
-Cash and cash equivalents | 437.66%14.62M | 212.92%12.45M | 7.92%4.05M | -70.61%1.83M | -70.61%1.83M | -27.80%2.72M | -41.42%3.98M | -46.79%3.75M | -14.84%6.23M | -14.84%6.23M |
Receivables | -24.65%10.49M | 8.18%7.65M | 13.91%11.71M | 32.72%10.97M | 32.72%10.97M | -0.55%13.93M | 20.47%7.07M | 10.03%10.28M | -2.65%8.27M | -2.65%8.27M |
-Accounts receivable | -12.42%10.49M | 18.16%7.65M | 11.08%11.42M | 12.53%9.3M | 12.53%9.3M | -11.32%11.98M | 10.30%6.47M | 10.03%10.28M | -1.44%8.27M | -1.44%8.27M |
-Taxes receivable | --0 | --0 | --291K | --1.67M | --1.67M | 295.33%1.95M | --597K | ---- | --0 | --0 |
Inventory | -89.73%1.58M | -88.11%1.77M | 271.52%13.93M | 728.59%15.33M | 728.59%15.33M | 1,533.72%15.41M | 1,946.69%14.86M | 27.64%3.75M | 27.59%1.85M | 27.59%1.85M |
Total current assets | -16.71%26.7M | -15.61%21.86M | 66.98%29.69M | 72.10%28.13M | 72.10%28.13M | 71.28%32.05M | 93.56%25.9M | -8.02%17.78M | -5.28%16.35M | -5.28%16.35M |
Non current assets | ||||||||||
Net PPE | 7.39%94.71M | 9.35%95.13M | 6.37%94.23M | 3.26%90.85M | 3.26%90.85M | -13.88%88.2M | -13.07%86.99M | -10.12%88.59M | -11.29%87.99M | -11.29%87.99M |
-Gross PPE | --99.92M | --100.23M | ---- | 3.40%95.65M | 3.40%95.65M | ---- | ---- | ---- | -10.44%92.5M | -10.44%92.5M |
-Accumulated depreciation | ---5.21M | ---5.11M | ---- | -6.21%-4.79M | -6.21%-4.79M | ---- | ---- | ---- | -9.97%-4.51M | -9.97%-4.51M |
Goodwill and other intangible assets | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M | 0.00%6.14M |
Other non current assets | 5.59%457.88M | 7.85%459.87M | 2.98%455.43M | 1.25%442.83M | 1.25%442.83M | 5.81%433.65M | 6.39%426.42M | 13.03%442.24M | 10.99%437.37M | 10.99%437.37M |
Total non current assets | 5.82%558.74M | 8.01%561.14M | 3.51%555.8M | 1.57%539.82M | 1.57%539.82M | 1.85%527.99M | 2.47%519.55M | 8.27%536.97M | 6.43%531.49M | 6.43%531.49M |
Total assets | 4.53%585.43M | 6.88%583M | 5.54%585.49M | 3.67%567.95M | 3.67%567.95M | 4.27%560.04M | 4.82%545.45M | 7.66%554.75M | 6.04%547.84M | 6.04%547.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --43.2M | --43.8M | --53.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --43.2M | --43.8M | --53.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 7.45%18.46M | 11.18%13.35M | -21.03%13.13M | -10.98%14.35M | -10.98%14.35M | 0.34%17.18M | 4.00%12.01M | 12.32%16.63M | 18.21%16.12M | 18.21%16.12M |
-accounts payable | 3.69%12.67M | 4.50%7.38M | -26.25%8.13M | -16.38%9.37M | -16.38%9.37M | -0.21%12.22M | 12.75%7.07M | 19.05%11.02M | 27.34%11.21M | 27.34%11.21M |
-Total tax payable | --703K | --920K | ---- | --0 | --0 | --0 | --0 | -2.68%690K | --20K | --20K |
-Dividends payable | 2.52%5.09M | 2.11%5.04M | 1.75%5M | 1.76%4.98M | 1.76%4.98M | 1.74%4.96M | 1.73%4.94M | 1.63%4.92M | 1.20%4.9M | 1.20%4.9M |
Current liabilities | 258.90%61.66M | 376.01%57.15M | 301.63%66.79M | -10.98%14.35M | -10.98%14.35M | 0.34%17.18M | 4.00%12.01M | 12.32%16.63M | 18.21%16.12M | 18.21%16.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.10%64.59M | -37.79%65.47M | -40.96%64.78M | -2.24%105.52M | -2.24%105.52M | -0.26%107.84M | 2.18%105.24M | 10.26%109.72M | 6.99%107.94M | 6.99%107.94M |
-Long term debt | -40.10%64.59M | -37.79%65.47M | -40.96%64.78M | -2.24%105.52M | -2.24%105.52M | -0.26%107.84M | 2.18%105.24M | 10.26%109.72M | 6.99%107.94M | 6.99%107.94M |
Non current deferred liabilities | 5.49%131.42M | 7.88%131.48M | 7.33%130.86M | 7.54%129.1M | 7.54%129.1M | 6.68%124.58M | 7.29%121.88M | 10.10%121.92M | 8.52%120.05M | 8.52%120.05M |
Total non current liabilities | -15.66%196.02M | -13.28%196.95M | -15.54%195.64M | 2.91%234.62M | 2.91%234.62M | 3.35%232.42M | 4.86%227.11M | 10.18%231.64M | 7.79%227.99M | 7.79%227.99M |
Total liabilities | 3.23%257.67M | 6.26%254.1M | 5.70%262.43M | 1.99%248.97M | 1.99%248.97M | 3.13%249.6M | 4.82%239.12M | 10.32%248.27M | 8.42%244.11M | 8.42%244.11M |
Shareholders'equity | ||||||||||
Share capital | 5.04%153.75M | 4.21%151.28M | 3.42%148.88M | 3.40%147.62M | 3.40%147.62M | 3.36%146.38M | 3.31%145.17M | 3.28%143.96M | 2.42%142.77M | 2.42%142.77M |
-common stock | 5.04%153.75M | 4.21%151.28M | 3.42%148.88M | 3.40%147.62M | 3.40%147.62M | 3.36%146.38M | 3.31%145.17M | 3.28%143.96M | 2.42%142.77M | 2.42%142.77M |
Retained earnings | 7.27%112.65M | 11.54%115.51M | 9.69%112.65M | 9.44%111.62M | 9.44%111.62M | 23.71%105.01M | 21.94%103.57M | 20.43%102.7M | 18.66%101.99M | 18.66%101.99M |
Gains losses not affecting retained earnings | 3.91%61.36M | 7.83%62.11M | 2.86%61.54M | 1.31%59.74M | 1.31%59.74M | -13.91%59.05M | -13.79%57.6M | -8.78%59.83M | -10.84%58.97M | -10.84%58.97M |
Total stockholders'equity | 5.58%327.76M | 7.37%328.9M | 5.41%323.06M | 5.02%318.98M | 5.02%318.98M | 5.20%310.44M | 4.81%306.33M | 5.59%306.48M | 4.20%303.72M | 4.20%303.72M |
Total equity | 5.58%327.76M | 7.37%328.9M | 5.41%323.06M | 5.02%318.98M | 5.02%318.98M | 5.20%310.44M | 4.81%306.33M | 5.59%306.48M | 4.20%303.72M | 4.20%303.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data