(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -35.71%81M | -6.82%41M | 143.43%667M | 24.58%294M | 782.61%203M | 334.48%126M | 414.29%44M | 5.38%274M | 331.37%236M | -89.64%23M |
Net income from continuing operations | -590.00%-49M | 36.36%45M | 837.50%295M | 124.29%157M | 575.00%95M | 116.67%10M | 210.00%33M | -103.36%-40M | -92.80%70M | 59.18%-20M |
Operating gains losses | -13.33%-17M | 57.14%-3M | -20.00%4M | -60.98%16M | -41.18%10M | 40.00%-15M | 75.00%-7M | -91.38%5M | 157.75%41M | -93.66%17M |
Depreciation and amortization | -2.38%82M | 2.47%83M | -2.86%340M | 1.15%88M | 1.16%87M | -5.62%84M | -7.95%81M | 6.06%350M | -4.40%87M | 6.17%86M |
Deferred tax | 66.67%-1M | -500.00%-6M | -416.67%-124M | -320.69%-122M | -84.62%2M | 40.00%-3M | 66.67%-1M | -1,300.00%-24M | -164.44%-29M | 132.50%13M |
Other non cash items | -86.67%2M | -66.67%-10M | -126.42%-14M | -159.09%-13M | 41.18%-10M | -70.59%15M | -100.00%-6M | -10.17%53M | 100.00%22M | -312.50%-17M |
Change In working capital | 200.00%54M | -26.56%-81M | 215.60%126M | 240.43%160M | 118.75%12M | 148.65%18M | -16.36%-64M | 51.98%-109M | 193.75%47M | -12.28%-64M |
-Change in receivables | -0.75%-267M | 40.12%234M | 102.78%16M | 215.53%186M | 13.25%-72M | -68.79%-265M | 195.43%167M | -219.25%-576M | -155.90%-161M | -126.35%-83M |
-Change in inventory | -54.24%27M | 31.82%29M | 303.23%126M | 116.67%6M | 387.50%39M | 198.33%59M | -15.38%22M | 76.43%-62M | 65.71%-36M | 109.20%8M |
-Change in payables and accrued expense | 5.43%272M | -41.90%-254M | -88.63%63M | -129.08%-82M | 340.00%66M | 85.61%258M | -251.69%-179M | 240.97%554M | 195.92%282M | 105.28%15M |
-Change in other current assets | 191.67%22M | -72.34%-81M | -181.25%-26M | 293.33%58M | -285.71%-13M | -143.64%-24M | ---47M | -60.98%32M | -120.69%-30M | -68.18%7M |
-Change in other working capital | ---- | 66.67%-9M | 7.02%-53M | 0.00%-8M | 27.27%-8M | 28.57%-10M | -12.50%-27M | 58.09%-57M | 55.56%-8M | 52.17%-11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.71%81M | -6.82%41M | 143.43%667M | 24.58%294M | 782.61%203M | 334.48%126M | 414.29%44M | 5.38%274M | 331.37%236M | -89.64%23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.11%-69M | 12.00%-44M | -147.31%-229M | -18.18%-65M | 11.67%-53M | -15.09%-61M | -107.67%-50M | 39.48%484M | -107.93%-55M | 76.19%-60M |
Capital expenditure reported | -23.21%-69M | 9.84%-55M | -11.01%-252M | -31.58%-75M | -13.21%-60M | 1.75%-56M | -1.67%-61M | 12.69%-227M | 22.97%-57M | 11.67%-53M |
Net PPE purchase and sale | ---- | -6.67%14M | 30.00%26M | 400.00%10M | -83.33%1M | --0 | 36.36%15M | -33.33%20M | -71.43%2M | -45.45%6M |
Net business purchase and sale | --0 | 0.00%-3M | -100.14%-1M | --0 | 153.85%7M | -266.67%-5M | -100.41%-3M | 25.61%721M | --0 | 94.04%-13M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -150.00%-30M | --0 | --0 |
Net other investing changes | ---- | ---- | ---2M | --0 | ---1M | --0 | ---1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.11%-69M | 12.00%-44M | -147.31%-229M | -18.18%-65M | 11.67%-53M | -15.09%-61M | -107.67%-50M | 39.48%484M | -107.93%-55M | 76.19%-60M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 55.70%-66M | -124.64%-155M | 78.71%-271M | 90.83%-10M | 70.75%-43M | 84.12%-149M | 12.66%-69M | -65.32%-1.27B | -109.62%-109M | -434.09%-147M |
Net issuance payments of debt | 92.31%-8M | --5M | 89.71%-103M | 100.95%1M | --0 | 86.02%-104M | --0 | -45.92%-1B | -128.26%-105M | -344.07%-144M |
Net common stock issuance | -78.57%-50M | ---100M | ---65M | --0 | ---37M | ---28M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 0.00%-12M | ---- | ---- | ---1M | --1M | ---12M | ---- | ---- | --0 |
Net other financing activities | 55.56%-8M | 15.79%-48M | 62.13%-103M | -43.75%-23M | -66.67%-5M | 90.11%-18M | 19.72%-57M | -223.81%-272M | -166.67%-16M | 80.00%-3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.70%-66M | -124.64%-155M | 78.71%-271M | 90.83%-10M | 70.75%-43M | 84.12%-149M | 12.66%-69M | -65.32%-1.27B | -109.62%-109M | -434.09%-147M |
Net cash flow | ||||||||||
Beginning cash position | ---- | 17.21%1.11B | -37.74%947M | 1.79%908M | -26.12%826M | -56.68%901M | -37.74%947M | -10.11%1.52B | -10.80%892M | 13.62%1.12B |
Current changes in cash | ---- | -110.67%-158M | 132.43%167M | 204.17%219M | 158.15%107M | 91.27%-84M | -113.42%-75M | -215.95%-515M | -86.67%72M | -1,414.29%-184M |
Effect of exchange rate changes | -444.44%-31M | 31.03%38M | 93.22%-4M | 0.00%-17M | 40.48%-25M | --9M | --29M | -837.50%-59M | -325.00%-17M | ---42M |
End cash Position | ---- | 9.88%990M | 17.21%1.11B | 17.21%1.11B | 1.79%908M | -26.12%826M | -56.68%901M | -37.74%947M | -37.74%947M | -10.80%892M |
Free cash flow | -82.86%12M | 17.65%-14M | 782.98%415M | 22.35%219M | 576.67%143M | 350.00%70M | 77.03%-17M | --47M | 201.70%179M | -118.52%-30M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data