(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 89.34%-7.96K | 74.50%-39.92K | 11.72%-32.05K | -334.87%-199.16K | 1,276.97%68.28K | -1,018.27%-74.61K | -711.55%-156.52K | -158.62%-36.31K | -20.45%-45.8K | 68.55%-5.8K |
Net income from continuing operations | -287.32%-415.14K | -544.83%-1.03M | -76.74%-60.31K | -648.00%-342.57K | -594.49%-40.86K | -1,528.16%-107.18K | -740.74%-160.4K | -139.40%-34.12K | 29.14%-45.8K | 76.85%-5.88K |
Depreciation and amortization | 3,662.71%417.92K | 3,575.16%416.69K | 40.33%10.68K | --40.76K | --10.71K | --11.11K | --11.34K | --7.61K | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---1 | ---- | ---- | --329 | --1 | ---- | ---- |
Change In working capital | -150.07%-10.75K | -71.32%-12.78K | 279.45%17.58K | --102.64K | 118,491.57%98.43K | 24,216.85%21.46K | -3,485.58%-7.46K | -4,677.10%-9.8K | --0 | -98.81%83 |
-Change in receivables | -15.51%-2.52K | 4,487.50%7.71K | -568.24%-6.94K | ---- | ---- | ---2.19K | --168 | ---1.04K | --0 | --0 |
-Change in inventory | -103.31%-404 | -66.61%-20.12K | 13,074.05%17.26K | --14.75K | --14.48K | --12.21K | ---12.07K | --131 | --0 | --0 |
-Change in payables and accrued expense | -168.58%-7.85K | -107.69%-342 | 181.71%7.26K | --87.89K | --80.9K | 12,952.81%11.44K | 2,237.98%4.45K | -4,252.80%-8.89K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 89.38%-7.96K | 74.45%-39.92K | 11.72%-32.05K | -334.88%-199.17K | 1,276.95%68.28K | -1,023.22%-74.94K | -709.85%-156.2K | -158.61%-36.3K | -20.45%-45.8K | 68.55%-5.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 19.98K | 0 | 0 | 0 | 19.98K | 0 | 0 |
Net business purchase and sale | --0 | --0 | --0 | --19.98K | --0 | --0 | --0 | --19.98K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --19.98K | --0 | --0 | --0 | --19.98K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -50.24%26.2K | -84.68%28.92K | -99.42%249 | 402.79%209.69K | -1,691.60%-74.81K | 857.75%52.66K | 934.21%188.7K | 225.27%43.13K | 31.35%41.7K | -73.30%4.7K |
Net issuance payments of debt | 316.63%26.2K | 112.69%2.31K | -99.42%249 | -69.26%12.82K | --0 | -319.99%-12.1K | -199.83%-18.22K | 225.27%43.13K | 31.35%41.7K | -73.30%4.7K |
Net common stock issuance | --0 | ---- | ---- | --196.86K | ---74.81K | --64.75K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -50.24%26.2K | -84.68%28.92K | -99.42%249 | 402.79%209.69K | -1,691.60%-74.81K | 857.75%52.66K | 934.21%188.7K | 225.27%43.13K | 31.35%41.7K | -73.30%4.7K |
Net cash flow | ||||||||||
Beginning cash position | -87.00%10.77K | -71.77%10.25K | 340.13%41.81K | -30.12%9.5K | 483.71%61.87K | 603.75%82.86K | 183.32%36.31K | -30.12%9.5K | -31.57%13.59K | -26.58%10.6K |
Current changes in cash | 181.87%18.25K | -133.83%-11K | -218.62%-31.8K | 845.04%30.5K | -493.01%-6.53K | -1,798.13%-22.28K | 3,222.67%32.51K | 3,545.76%26.81K | 34.73%-4.09K | -30.30%-1.1K |
Effect of exchange rate changes | -1,520.96%-18.44K | -17.96%11.52K | --240 | --1.81K | ---13.54K | --1.3K | --14.05K | --0 | ---- | ---- |
End cash Position | -82.91%10.57K | -87.00%10.77K | -71.77%10.25K | 340.13%41.81K | 340.13%41.81K | 483.71%61.87K | 603.75%82.86K | 183.32%36.31K | -30.12%9.5K | -30.12%9.5K |
Free cash flow | 89.38%-7.96K | 74.45%-39.92K | 11.72%-32.05K | -334.88%-199.17K | 1,276.95%68.28K | -1,023.22%-74.94K | -709.85%-156.2K | -158.61%-36.3K | -20.45%-45.8K | 68.55%-5.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data