Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Vale SA
VALE
Meta Platforms
META
Adobe
ADBE
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 152.50%824.4M | -1.19%4.16B | 9.69%1.3B | 6.69%1.5B | 14.75%1.03B | -54.53%326.5M | 35.75%4.21B | 29.88%1.19B | 44.60%1.4B | -17.74%899.7M |
Net income from continuing operations | 11.28%956.3M | 9.96%3.75B | 6.77%829.3M | 13.59%1.18B | 8.02%878.4M | 10.32%859.4M | 15.70%3.41B | 24.17%776.7M | 12.34%1.04B | 17.11%813.2M |
Operating gains losses | 15.52%-4.9M | 46.24%-22.9M | 53.78%-5.5M | 45.79%-5.8M | 45.79%-5.8M | 37.63%-5.8M | 20.22%-42.6M | -98.33%-11.9M | 32.28%-10.7M | 32.28%-10.7M |
Depreciation and amortization | -2.05%138.6M | 2.29%561.9M | -3.35%135.7M | 5.55%144.6M | 2.41%140.1M | 4.74%141.5M | 6.64%549.3M | 7.59%140.4M | 6.20%137M | 8.14%136.8M |
Deferred tax | 59.33%42.7M | 53.31%-37.4M | 47.20%-33M | 2.18%-26.9M | 59.43%-4.3M | 30.73%26.8M | -318.85%-80.1M | -281.16%-62.5M | 37.92%-27.5M | -150.96%-10.6M |
Other non cash items | 12.07%282.3M | 4.47%1.07B | 6.02%276.3M | 2.37%246M | 9.95%291.7M | -0.87%251.9M | 3.57%1.02B | -5.37%260.6M | 5.39%240.3M | 9.40%265.3M |
Change In working capital | 36.18%-646.9M | -51.00%-1.42B | 67.22%40.3M | -71.18%-127.7M | 12.21%-316.3M | -92.03%-1.01B | 42.70%-938.7M | 110.47%24.1M | 77.41%-74.6M | -542.25%-360.3M |
-Change in receivables | 206.95%115.4M | -474.38%-483.7M | -74.54%12.5M | -240.27%-113.9M | -35.44%-274.4M | -153.55%-107.9M | 126.56%129.2M | 4.25%49.1M | 116.00%81.2M | -885.27%-202.6M |
-Change in payables and accrued expense | 18.76%-275.4M | 70.88%494.7M | 5.16%364.6M | 438.57%226.2M | 92.47%242.9M | -50.40%-339M | 171.58%289.5M | 684.39%346.7M | -90.57%42M | 36.43%126.2M |
-Change in other current assets | 28.80%-217.1M | 6.54%-157.2M | 1,975.76%68.5M | -22.28%87.9M | 56.93%-8.7M | -15.32%-304.9M | -6.93%-168.2M | -99.58%3.3M | 142.15%113.1M | 88.42%-20.2M |
-Change in other working capital | -3.02%-269.8M | -6.90%-1.27B | -8.08%-405.3M | -5.47%-327.9M | -4.70%-276.1M | -9.31%-261.9M | -8.00%-1.19B | ---375M | ---310.9M | ---263.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 152.50%824.4M | -1.19%4.16B | 9.69%1.3B | 6.69%1.5B | 14.75%1.03B | -54.53%326.5M | 35.75%4.21B | 29.88%1.19B | 44.60%1.4B | -17.74%899.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -660.94%-1.64B | 44.82%-1.39B | 53.24%-217.2M | -87.52%-1.09B | 27.82%138.3M | 86.30%-216.1M | 64.11%-2.52B | 55.79%-464.5M | 76.62%-583.4M | 104.85%108.2M |
Capital expenditure reported | -49.62%-58.8M | -1.02%-208.4M | 10.18%-54.7M | -18.49%-59.6M | -10.26%-54.8M | 13.44%-39.3M | -18.29%-206.3M | -27.94%-60.9M | 1.37%-50.3M | -24.56%-49.7M |
Net PPE purchase and sale | -85.00%3.3M | --28.3M | --0 | --1.9M | --4.4M | --22M | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | 7.01%-80.9M | 2.82%-355M | -14.75%-91.8M | 8.79%-97.5M | 14.55%-78.7M | -0.81%-87M | 3.61%-365.3M | 17.27%-80M | -5.22%-106.9M | -5.26%-92.1M |
Net business purchase and sale | --0 | -3.70%-33.6M | --0 | --0 | --0 | ---33.6M | -176.92%-32.4M | --0 | ---18M | ---14.4M |
Net investment purchase and sale | -1,824.42%-1.5B | 58.41%-795.8M | 83.10%-54.7M | -129.99%-938.8M | 4.35%275.9M | 94.59%-78.2M | 70.49%-1.91B | 64.30%-323.6M | 82.63%-408.2M | 112.63%264.4M |
Net other investing changes | ---3.1M | ---24.5M | ---16M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -660.94%-1.64B | 44.82%-1.39B | 53.24%-217.2M | -87.52%-1.09B | 27.82%138.3M | 86.30%-216.1M | 64.11%-2.52B | 55.79%-464.5M | 76.62%-583.4M | 104.85%108.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.99%-6.49B | 90.87%-1.43B | -11.22%-11.12B | 49.00%5.87B | -14.35%5.72B | 88.32%-1.9B | -214.85%-15.68B | -14.55%-9.99B | -69.03%3.94B | 539.33%6.68B |
Net issuance payments of debt | 2,682,100.00%5.36B | 10.00%-900K | -52.61%67.3M | 52.49%-67.7M | 0.00%-300K | 0.00%-200K | -11.11%-1M | 787.50%142M | -768.90%-142.5M | 98.67%-300K |
Net common stock issuance | -49.04%-372.6M | -9.84%-1.23B | -43.30%-435.5M | -10.42%-291.5M | -15.67%-254.7M | 24.99%-250M | 43.06%-1.12B | 37.66%-303.9M | 46.28%-264M | 52.39%-220.2M |
Cash dividends paid | -11.01%-572.6M | -14.68%-2.18B | -11.13%-575.1M | -10.62%-575.9M | -19.35%-516.3M | -19.15%-515.8M | -14.74%-1.9B | -19.16%-517.5M | -18.94%-520.6M | -9.85%-432.6M |
Proceeds from stock option exercised by employees | 132.79%12M | -48.47%47.2M | 19.58%22.6M | -12.11%42.1M | -19.75%19.1M | -3,760.00%-36.6M | -5.08%91.6M | -17.83%18.9M | 107.36%47.9M | -64.53%23.8M |
Net other financing activities | -891.94%-10.92B | 115.19%1.94B | -9.22%-10.19B | 40.34%6.76B | -11.43%6.47B | 92.91%-1.1B | -174.17%-12.75B | -19.02%-9.33B | -64.67%4.82B | 1,131.71%7.31B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.99%-6.49B | 90.87%-1.43B | -11.22%-11.12B | 49.00%5.87B | -14.35%5.72B | 88.32%-1.9B | -214.85%-15.68B | -14.55%-9.99B | -69.03%3.94B | 539.33%6.68B |
Net cash flow | ||||||||||
Beginning cash position | 14.99%10.09B | -61.50%8.77B | 11.55%20.12B | 4.49%13.88B | 24.85%6.96B | -61.50%8.77B | 73.34%22.78B | -43.14%18.04B | -35.32%13.28B | -75.96%5.58B |
Current changes in cash | -307.71%-7.31B | 109.56%1.34B | -8.18%-10.03B | 31.79%6.27B | -10.35%6.89B | 89.55%-1.79B | -243.66%-13.99B | -4.63%-9.27B | -57.47%4.76B | 389.13%7.69B |
Effect of exchange rate changes | 204.29%17M | -6.16%-22.4M | -259.52%-6.7M | -3,657.14%-26.3M | 32.51%26.9M | 63.70%-16.3M | 78.62%-21.1M | 104.97%4.2M | -110.45%-700K | 6,666.67%20.3M |
End cash Position | -59.90%2.79B | 14.99%10.09B | 14.99%10.09B | 11.55%20.12B | 4.49%13.88B | 24.85%6.96B | -61.50%8.77B | -61.50%8.77B | -43.14%18.04B | -35.32%13.28B |
Free cash flow | 242.01%684.7M | -1.15%3.59B | 10.46%1.15B | 7.55%1.34B | 18.60%898.9M | -65.86%200.2M | 42.81%3.64B | 35.94%1.04B | 52.36%1.25B | -21.57%757.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |