Taiwan Semiconductor
TSM
Advanced Micro Devices
AMD
Alphabet-A
GOOGL
Alphabet-C
GOOG
NVIDIA
NVDA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.09%-95.21M | 53.62%-12.49M | 42.03%-27.07M | 26.55%-17.3M | 35.16%-38.35M | 15.02%-156.32M | 10.28%-26.93M | -10.08%-46.68M | 49.95%-23.56M | 8.22%-59.15M |
Net income from continuing operations | 29.16%-159.6M | 51.46%-33.72M | 36.22%-32.1M | 3.27%-46.25M | 17.62%-47.53M | -12.45%-225.3M | -72.94%-69.47M | -11.05%-50.33M | 8.20%-47.81M | 8.12%-57.7M |
Depreciation and amortization | -13.38%19.26M | -17.51%4.45M | -20.34%4.59M | -11.50%5M | -3.85%5.21M | 6.27%22.23M | 2.01%5.39M | 7.06%5.76M | 8.82%5.65M | 7.26%5.42M |
Other non cash items | -35.15%8.04M | -14.45%1.86M | -49.35%1.88M | -36.73%1.93M | -31.52%2.37M | 51.25%12.39M | 1.68%2.17M | 49.80%3.71M | 68.83%3.05M | 95.15%3.46M |
Change In working capital | 62.21%-17.45M | 186.93%3.05M | 30.13%-13.03M | 529.40%2.83M | 57.89%-10.31M | 35.45%-46.18M | 66.50%-3.51M | 3.75%-18.65M | 102.30%449K | -10.21%-24.48M |
-Change in receivables | -284.25%-3.74M | 86.71%-899K | -1,658.08%-5.2M | 1,132.37%6.41M | -144.60%-4.05M | 108.97%2.03M | 49.91%-6.77M | 111.78%334K | 47.99%-621K | 277.82%9.09M |
-Change in inventory | 289.29%5.37M | -14.96%3.38M | 721.61%1.7M | -1,358.46%-818K | 116.82%1.11M | -447.37%-2.84M | 31.30%3.98M | -479.17%-273K | 111.93%65K | -279.93%-6.61M |
-Change in prepaid assets | 104.30%83K | -52.80%960K | 67.69%-1.4M | -239.00%-998K | 531.82%1.52M | -154.35%-1.93M | -31.05%2.03M | -9,969.77%-4.33M | 325.79%718K | -136.59%-352K |
-Change in payables and accrued expense | 112.41%671K | -20.13%4.26M | 97.90%-59K | -94.87%407K | 75.18%-3.94M | -176.04%-5.41M | -49.30%5.34M | -150.71%-2.81M | 662.72%7.94M | -110.44%-15.88M |
-Change in other working capital | 47.85%-19.84M | 42.51%-4.65M | 30.31%-8.06M | 71.57%-2.18M | 53.89%-4.94M | 37.00%-38.04M | 39.95%-8.1M | 47.66%-11.57M | 52.21%-7.65M | -22.17%-10.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.09%-95.21M | 53.62%-12.49M | 42.03%-27.07M | 26.55%-17.3M | 35.16%-38.35M | 15.02%-156.32M | 10.28%-26.93M | -10.08%-46.68M | 49.95%-23.56M | 8.22%-59.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.00%77.79M | 589.71%22.12M | -79.77%5.29M | -84.25%5.88M | -29.33%44.51M | 4,362.89%129.65M | 103.29%3.21M | -54.95%26.14M | 686.41%37.32M | 67.11%62.98M |
Net PPE purchase and sale | 65.75%-3.66M | 93.84%-80K | 87.62%-344K | 53.23%-1.73M | 48.32%-1.51M | 34.57%-10.7M | 48.94%-1.3M | 48.86%-2.78M | 30.22%-3.7M | 4.97%-2.92M |
Net investment purchase and sale | -41.96%81.46M | 392.76%22.2M | -80.53%5.63M | -81.46%7.61M | -30.17%46.02M | 628.91%140.34M | 104.74%4.51M | -54.42%28.92M | 308.40%41.02M | 61.67%65.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.00%77.79M | 589.71%22.12M | -79.77%5.29M | -84.25%5.88M | -29.33%44.51M | 4,362.89%129.65M | 103.29%3.21M | -54.95%26.14M | 686.41%37.32M | 67.11%62.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -89.27%241K | 45.98%127K | 135.29%40K | -97.96%30K | -93.45%44K | -98.30%2.25M | 1,350.00%87K | -99.99%17K | -63.18%1.47M | -75.55%672K |
Proceeds from stock option exercised by employees | -89.27%241K | 45.98%127K | 135.29%40K | -97.96%30K | -93.45%44K | -71.55%2.25M | -72.98%87K | -97.95%17K | -63.18%1.47M | -75.55%672K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -89.27%241K | 45.98%127K | 135.29%40K | -97.96%30K | -93.45%44K | -98.30%2.25M | 1,350.00%87K | -99.99%17K | -63.18%1.47M | -75.55%672K |
Net cash flow | ||||||||||
Beginning cash position | -26.43%68M | -55.19%41.06M | -44.01%62.8M | -23.45%74.2M | -26.43%68M | -34.54%92.43M | -58.35%91.63M | 42.23%112.16M | -17.29%96.93M | -34.54%92.43M |
Current changes in cash | 29.69%-17.18M | 141.27%9.76M | -5.89%-21.74M | -174.80%-11.4M | 37.81%6.2M | 49.91%-24.43M | 81.47%-23.64M | -114.55%-20.53M | 139.75%15.24M | 118.73%4.5M |
End cash Position | -25.26%50.82M | -25.26%50.82M | -55.19%41.06M | -44.01%62.8M | -23.45%74.2M | -26.43%68M | -26.43%68M | -58.35%91.63M | 42.23%112.16M | -17.29%96.93M |
Free cash flow | 40.80%-98.88M | 55.47%-12.57M | 44.59%-27.41M | 30.17%-19.03M | 35.78%-39.86M | 16.61%-167.02M | 13.30%-28.23M | -3.39%-49.46M | 47.95%-27.25M | 8.08%-62.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |