(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.10%328.6K | -4.93%91.22K | -70.69%88.67K | -96.49%97.1K | -96.49%97.1K | -82.14%1.65M | -88.07%95.95K | -85.70%302.51K | -64.83%2.77M | -64.83%2.77M |
-Cash and cash equivalents | -80.10%328.6K | -4.93%91.22K | -70.69%88.67K | -96.49%97.1K | -96.49%97.1K | -82.14%1.65M | -88.07%95.95K | -85.70%302.51K | -64.83%2.77M | -64.83%2.77M |
Receivables | 238.12%1.23M | 7.23%406.59K | 29.79%427.04K | 1,008.60%5.85M | 1,008.60%5.85M | -70.94%362.71K | -58.36%379.17K | -56.06%329.02K | -10.49%527.96K | -10.49%527.96K |
-Accounts receivable | -17.82%298.06K | 7.23%406.59K | 29.79%427.04K | -22.66%408.33K | -22.66%408.33K | -45.28%362.71K | -7.65%379.17K | 32.26%329.02K | 487.64%527.96K | 487.64%527.96K |
-Other receivables | --978.27K | ---- | ---- | --5.44M | --5.44M | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---49.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -89.63%88.99K | -44.48%565.5K | -18.44%622.77K | -21.53%745.5K | -21.53%745.5K | -40.51%858.11K | -23.59%1.02M | -26.72%763.53K | 92.06%950.09K | 92.06%950.09K |
Prepaid assets | -20.03%444.36K | -32.21%443.29K | -16.69%456.88K | -56.25%217.39K | -56.25%217.39K | -19.41%555.63K | 10.76%653.95K | 2.52%548.4K | 7.99%496.87K | 7.99%496.87K |
Total current assets | -39.08%2.09M | -29.85%1.51M | -17.91%1.6M | 45.73%6.91M | 45.73%6.91M | -72.85%3.43M | -40.97%2.15M | -56.24%1.94M | -49.63%4.74M | -49.63%4.74M |
Non current assets | ||||||||||
Net PPE | -30.37%3.1M | -27.68%3.48M | 78.94%3.96M | -25.20%4.1M | -25.20%4.1M | -21.44%4.46M | -19.99%4.81M | -64.30%2.21M | -13.91%5.48M | -13.91%5.48M |
-Gross PPE | -14.27%4.8M | -13.95%5.03M | 70.57%5.36M | -15.02%5.35M | -15.02%5.35M | -11.87%5.6M | -11.36%5.84M | -53.04%3.14M | -6.76%6.3M | -6.76%6.3M |
-Accumulated depreciation | -48.37%-1.7M | -49.76%-1.55M | -50.55%-1.39M | -53.31%-1.25M | -53.31%-1.25M | -67.53%-1.15M | -77.45%-1.04M | -91.35%-925.89K | -110.84%-815.99K | -110.84%-815.99K |
Goodwill and other intangible assets | -74.04%6.94K | -85.46%7.78K | -89.27%8.61K | -91.17%9.44K | -91.17%9.44K | -80.00%26.75K | -66.67%53.5K | -57.14%80.25K | -50.00%107K | -50.00%107K |
-Other intangible assets | -74.04%6.94K | -85.46%7.78K | -89.27%8.61K | -91.17%9.44K | -91.17%9.44K | -80.00%26.75K | -66.67%53.5K | -57.14%80.25K | -50.00%107K | -50.00%107K |
Investments and advances | --24.54M | --23.28M | --22.28M | --22.28M | --22.28M | ---- | ---- | ---- | --0 | --0 |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --50K | --50K | --50K |
Non current prepaid assets | -67.32%102.04K | -62.76%106.98K | -67.71%132.5K | 3,074.24%11.28M | 3,074.24%11.28M | -21.56%312.27K | -30.08%287.27K | -8.18%410.31K | -6.30%355.37K | -6.30%355.37K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 469.90%2.94M | ---- | ---- |
Total non current assets | 478.42%27.75M | 422.08%26.87M | 363.61%26.38M | 528.63%37.67M | 528.63%37.67M | -26.81%4.8M | -27.54%5.15M | -22.60%5.69M | -17.32%5.99M | -17.32%5.99M |
Total assets | 262.76%29.84M | 289.02%28.37M | 266.48%27.98M | 315.25%44.58M | 315.25%44.58M | -57.11%8.23M | -32.09%7.29M | -35.26%7.63M | -35.58%10.74M | -35.58%10.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 86.58%9.52M | 77.86%7.15M | 189.11%7.19M | 1,047.65%17.18M | 1,047.65%17.18M | 251.92%5.1M | 97.49%4.02M | 41.04%2.49M | -18.91%1.5M | -18.91%1.5M |
-Current debt | 119.89%8.84M | 119.93%6.41M | 351.54%6.29M | 3,845.60%16.18M | 3,845.60%16.18M | 1,130.42%4.02M | 222.47%2.92M | 122.53%1.39M | -41.47%409.98K | -41.47%409.98K |
-Current capital lease obligation | -37.27%678.33K | -33.37%734.79K | -17.69%900.98K | -7.98%999.94K | -7.98%999.94K | -3.70%1.08M | -2.46%1.1M | -3.81%1.09M | -5.11%1.09M | -5.11%1.09M |
Current deferred liabilities | -30.53%117.85K | -26.98%130.93K | 302.70%747.35K | -15.89%158.61K | -15.89%158.61K | -11.43%169.63K | -7.09%179.3K | -2.89%185.59K | 1.36%188.58K | 1.36%188.58K |
Other current liabilities | -91.54%147.82K | 0.00%147.82K | ---- | ---- | ---- | --1.75M | --147.82K | ---- | ---- | ---- |
Current liabilities | 116.74%24.37M | 111.06%20.57M | 192.75%17.3M | 610.53%25.89M | 610.53%25.89M | 157.10%11.24M | 38.39%9.74M | 30.92%5.91M | 1.01%3.64M | 1.01%3.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -50.80%592.28K | -47.50%745.12K | -46.13%891.75K | -44.74%1.04M | -44.74%1.04M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -34.45%1.89M | -34.45%1.89M |
-Long term capital lease obligation | -50.80%592.28K | -47.50%745.12K | -46.13%891.75K | -44.74%1.04M | -44.74%1.04M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -31.84%1.89M | -31.84%1.89M |
Derivative product liabilities | --429.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | --720K | ---- | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -15.17%1.02M | 3.23%1.47M | -46.13%891.75K | 40.13%2.64M | 40.13%2.64M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -34.45%1.89M | -34.45%1.89M |
Total liabilities | 103.98%25.39M | 97.35%22.03M | 140.48%18.19M | 416.04%28.53M | 416.04%28.53M | 91.92%12.45M | 19.03%11.16M | 7.02%7.57M | -14.72%5.53M | -14.72%5.53M |
Shareholders'equity | ||||||||||
Share capital | 56.79%577 | -69.96%2.03K | -64.92%1.7K | 1,144.44%1.34K | 1,144.44%1.34K | -90.14%368 | -87.81%6.76K | -89.21%4.84K | -87.99%108 | -87.99%108 |
-common stock | 44.57%532 | -70.54%1.99K | -65.56%1.67K | 1,121.30%1.32K | 1,121.30%1.32K | -90.14%368 | -87.81%6.76K | -89.21%4.84K | -87.99%108 | -87.99%108 |
-Preferred stock | --45 | --39 | --31 | --25 | --25 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -39.66%-162.87M | -40.59%-150.02M | -41.03%-142.47M | -34.41%-127.74M | -34.41%-127.74M | -34.31%-116.62M | -34.63%-106.71M | -37.61%-101.03M | -41.11%-95.04M | -41.11%-95.04M |
Paid-in capital | 49.01%167.78M | 52.18%156.79M | 50.66%152.6M | 43.36%144M | 43.36%144M | 12.92%112.6M | 27.56%103.03M | 29.38%101.29M | 29.22%100.45M | 29.22%100.45M |
Less: Treasury stock | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K |
Total stockholders'equity | 211.61%4.71M | 269.70%6.57M | 14,488.84%9.93M | 208.40%16.06M | 208.40%16.06M | -133.26%-4.22M | -384.30%-3.87M | -98.56%68.07K | -48.86%5.21M | -48.86%5.21M |
Noncontrolling interests | ---262.64K | ---222.84K | ---148.58K | ---9.61K | ---9.61K | ---- | ---- | ---- | --0 | --0 |
Total equity | 205.39%4.45M | 263.94%6.34M | 14,270.57%9.78M | 208.22%16.05M | 208.22%16.05M | -133.26%-4.22M | -384.30%-3.87M | -98.56%68.07K | -48.86%5.21M | -48.86%5.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data