(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 122.75%48.53M | -54.79%18.81M | 105.74%38.68M | 6.79%112.25M | 23.70%30.05M | 18.94%21.79M | -26.37%41.61M | 214.21%18.8M | 166.18%105.11M | -3.61%24.29M |
Net income from continuing operations | 30.84%20.16M | 21.73%18.08M | 24.89%15.83M | 35.83%62.52M | 32.62%19.58M | 33.51%15.41M | 32.02%14.85M | 49.65%12.68M | 1.99%46.03M | 13.05%14.76M |
Operating gains losses | ---8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.81%3.45M | 0.56%3.4M | 0.64%3.47M | 0.47%14.13M | 5.39%3.68M | 5.20%3.62M | -6.29%3.38M | -2.10%3.45M | -2.99%14.06M | -10.54%3.49M |
Deferred tax | -193.83%-76K | -43.88%133K | 281.94%131K | -27.87%2.82M | -26.38%2.57M | -33.61%81K | 43.64%237K | -157.14%-72K | -46.33%3.91M | -47.66%3.5M |
Other non cash items | -0.93%213K | 4.65%225K | 0.00%215K | -2.67%837K | -10.70%192K | 0.00%215K | 0.00%215K | 0.00%215K | 6.97%860K | 0.47%215K |
Change In working capital | 6,922.71%21.63M | -130.46%-6.14M | 6,424.22%16.19M | -24.82%20.89M | 340.48%1.31M | -709.62%-317K | -47.59%20.15M | 97.48%-256K | 171.94%27.78M | 54.31%-546K |
-Change in receivables | 209.07%12.51M | -124.35%-5.19M | 12,314.12%10.55M | -23.92%15.67M | 143.09%5.74M | -468.47%-11.47M | 62.32%21.31M | -98.81%85K | 625.84%20.59M | 217.41%2.36M |
-Change in prepaid assets | -109.13%-940K | 80.05%-2.2M | 32.73%9.33M | -311.62%-3.11M | -3.22%-9.39M | 287.18%10.3M | -394.77%-11.05M | 68.95%7.03M | 117.11%1.47M | -82.34%-9.1M |
-Change in payables and accrued expense | 213.57%9.41M | -83.47%1.81M | -128.33%-11.48M | 626.47%15.91M | -51.41%7.02M | 159.84%3M | 21.32%10.92M | 76.57%-5.03M | -266.50%-3.02M | 55.15%14.44M |
-Change in other working capital | 130.52%655K | 47.16%-548K | 431.90%7.78M | -186.70%-7.58M | 75.15%-2.05M | -148.52%-2.15M | ---1.04M | ---2.35M | 131.31%8.74M | -135.53%-8.25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 122.75%48.53M | -54.79%18.81M | 105.74%38.68M | 6.79%112.25M | 23.70%30.05M | 18.94%21.79M | -26.37%41.61M | 214.21%18.8M | 166.18%105.11M | -3.61%24.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.27%-1.92M | 466.15%3.55M | -0.46%-1.75M | -11.86%-119.24M | 72.44%-5.3M | -8,287.86%-111.22M | -123.27%-969K | 97.96%-1.74M | -153.70%-106.59M | -100.75%-19.24M |
Net PPE purchase and sale | 18.24%-1.93M | -7.75%-1.07M | -73.75%-1.35M | -13.72%-9.44M | 2.41%-5.31M | -78.21%-2.36M | -129.03%-994K | 29.62%-777K | -78.69%-8.3M | -279.87%-5.44M |
Net business purchase and sale | --0 | 18,300.00%4.6M | 58.55%-400K | -11.71%-109.8M | 100.02%3K | ---108.86M | --25K | 98.86%-965K | -163.02%-98.29M | -69.30%-13.8M |
Net other investing changes | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.27%-1.92M | 466.15%3.55M | -0.46%-1.75M | -11.86%-119.24M | 72.44%-5.3M | -8,287.86%-111.22M | -123.27%-969K | 97.96%-1.74M | -153.70%-106.59M | -100.75%-19.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.54%2.94M | 347.42%74.23M | -6.50%-25M | 90.65%-8.18M | -29.17%-39.71M | 363.46%85M | 49.94%-30M | -166.17%-23.48M | -431.97%-87.45M | -3,526.87%-30.74M |
Net issuance payments of debt | --0 | -237.84%-101.35M | -6.38%-25M | 90.56%-8.5M | -25.00%-40M | 357.58%85M | 50.00%-30M | -167.14%-23.5M | -418.42%-90M | ---32M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --2.98M | --0 | --0 | -87.47%319K | -76.69%294K | --0 | --0 | -94.78%25K | 129.78%2.55M | 39.18%1.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.54%2.94M | 347.42%74.23M | -6.50%-25M | 90.65%-8.18M | -29.17%-39.71M | 363.46%85M | 49.94%-30M | -166.17%-23.48M | -431.97%-87.45M | -3,526.87%-30.74M |
Net cash flow | ||||||||||
Beginning cash position | 105.85%173.31M | 4.32%76.72M | -18.97%64.79M | -52.66%79.96M | -24.51%79.75M | -30.38%84.19M | -41.05%73.54M | -52.66%79.96M | 16.42%168.9M | -30.67%105.64M |
Current changes in cash | 1,216.43%49.55M | 807.34%96.59M | 285.85%11.93M | 82.94%-15.17M | 41.76%-14.96M | 70.94%-4.44M | 376.78%10.65M | 85.46%-6.42M | -473.41%-88.93M | -255.50%-25.68M |
End cash Position | 179.44%222.85M | 105.85%173.31M | 4.32%76.72M | -18.97%64.79M | -18.97%64.79M | -24.51%79.75M | -30.38%84.19M | -41.05%73.54M | -52.66%79.96M | -52.66%79.96M |
Free cash flow | 139.90%46.59M | -56.32%17.74M | 107.12%37.33M | 6.18%102.79M | 31.15%24.73M | 14.31%19.42M | -27.57%40.62M | 269.38%18.02M | 177.85%96.81M | -20.67%18.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data