(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -11.83%13.29M | 56.08%15.07M | 59.07%9.66M | 444.64%6.07M | 1.11M | |||||
Operating revenue | -11.83%13.29M | 56.08%15.07M | 59.07%9.66M | 444.64%6.07M | --1.11M | ---- | ---- | ---- | ---- | ---- |
Cost of revenue | 25.29%9.58M | 29.41%7.65M | 12.53%5.91M | 687.92%5.25M | 666.68K | |||||
Gross profit | -50.09%3.7M | 98.17%7.42M | 358.00%3.75M | 82.56%817.73K | 447.93K | |||||
Operating expense | 49.77%11.66M | -6.74%7.78M | 25.61%8.35M | 260.11%6.65M | -21.11%1.85M | -27.73%2.34M | 69.86%3.24M | 0.37%1.91M | 90.23%1.9M | -81.20%998.07K |
Selling and administrative expenses | 101.31%6.92M | -22.89%3.44M | 6.57%4.46M | 53.89%4.18M | 8.49%2.72M | 90.15%2.51M | 39.26%1.32M | 57.83%946.5K | -22.65%599.68K | 34.33%775.33K |
-General and administrative expense | 101.31%6.92M | -22.89%3.44M | 6.57%4.46M | 53.89%4.18M | 8.49%2.72M | 90.15%2.51M | 39.26%1.32M | 57.83%946.5K | -22.65%599.68K | 34.33%775.33K |
Depreciation amortization depletion | 7.83%2.42M | -18.34%2.24M | -5.68%2.74M | 1,269.17%2.91M | --212.37K | ---- | ---- | -80.90%9.6K | -33.46%50.26K | -9.51%75.53K |
-Depreciation and amortization | 7.83%2.42M | -18.34%2.24M | -5.68%2.74M | 1,269.17%2.91M | --212.37K | ---- | ---- | -80.90%9.6K | -33.46%50.26K | -9.51%75.53K |
Other operating expenses | 10.22%2.32M | 83.89%2.11M | 356.35%1.15M | 58.87%-446.74K | -549.61%-1.09M | -108.71%-167.19K | 102.07%1.92M | -23.96%949.53K | 748.29%1.25M | -96.83%147.21K |
Operating profit | -2,095.08%-7.95M | 92.13%-362.37K | 21.03%-4.6M | -317.02%-5.83M | 40.26%-1.4M | 27.73%-2.34M | -69.86%-3.24M | -0.37%-1.91M | -90.23%-1.9M | 81.20%-998.07K |
Net non-operating interest income (expenses) | -14.37%-240.68K | 22.74%-210.44K | 4.78%-272.37K | -71.20%-286.05K | -7,803.50%-167.09K | -49.59%2.17K | 133.73%4.3K | -27.38%1.84K | -82.44%2.54K | -62.80%14.44K |
Non-operating interest income | --3.76K | ---- | ---- | ---- | ---- | -49.59%2.17K | 133.73%4.3K | -27.38%1.84K | -82.44%2.54K | -62.80%14.44K |
Non-operating interest expense | 5.57%222.17K | -22.74%210.44K | -4.78%272.37K | 71.20%286.05K | --167.09K | ---- | ---- | ---- | ---- | ---- |
Total other finance cost | --22.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 343.59%3.6M | -4,256.20%-1.48M | -94.68%35.51K | 27.04%667.65K | 535.48%525.56K | -111.13%-120.69K | 977,181.98%1.08M | -100.05%-111 | -87.29%206.74K | 222.60%1.63M |
Special income (charges) | 99.46%-4.42K | -9,358.31%-818.33K | 67.48%-8.65K | ---26.6K | ---- | ---- | ---- | ---- | ---3.3M | ---- |
-Less:Impairment of capital assets | ---- | --817.12K | ---- | ---- | ---- | ---- | ---- | ---- | --3.3M | ---- |
-Gain on sale of property,plant,equipment | -264.82%-4.42K | 86.00%-1.21K | 67.48%-8.65K | ---26.6K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 647.35%3.6M | -1,589.15%-657.7K | -93.64%44.17K | 32.10%694.26K | 535.48%525.56K | -111.13%-120.69K | 977,181.98%1.08M | -100.00%-111 | 115.51%3.5M | 121.22%1.63M |
Income before tax | -124.50%-4.6M | 57.66%-2.05M | 11.15%-4.84M | -424.17%-5.45M | 57.73%-1.04M | -14.42%-2.46M | -12.82%-2.15M | -12.70%-1.9M | -362.89%-1.69M | 109.74%642.62K |
Income tax | -200.21%-389.85K | 178.99%389.03K | 48.65%-492.53K | -2,100.43%-959.25K | 47.95K | 0 | 122.59%21.38K | 47.39%9.6K | -78.07%6.52K | 271.82%29.71K |
Earnings from equity interest net of tax | ||||||||||
Net income | -72.68%-4.21M | 43.91%-2.44M | 3.13%-4.35M | -312.79%-4.49M | 55.77%-1.09M | -13.29%-2.46M | -13.37%-2.17M | -12.83%-1.91M | -376.70%-1.7M | 109.28%612.91K |
Net income continuous operations | -72.68%-4.21M | 43.91%-2.44M | 3.13%-4.35M | -312.79%-4.49M | 55.77%-1.09M | -13.29%-2.46M | -13.37%-2.17M | -12.83%-1.91M | -376.70%-1.7M | 109.28%612.91K |
Noncontrolling interests | -8.90%-145.51K | 23.50%-133.61K | 15.46%-174.67K | -92.72%-206.61K | -42.89%-107.21K | -75.03K | ||||
Net income attributable to the company | -76.38%-4.06M | 44.76%-2.3M | 2.53%-4.17M | -336.88%-4.28M | 58.88%-979.7K | -9.83%-2.38M | -13.37%-2.17M | -12.83%-1.91M | -376.70%-1.7M | 109.28%612.91K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -76.38%-4.06M | 44.76%-2.3M | 2.53%-4.17M | -336.88%-4.28M | 58.88%-979.7K | -9.83%-2.38M | -13.37%-2.17M | -12.83%-1.91M | -376.70%-1.7M | 109.28%612.91K |
Diluted earnings per share | -60.00%-0.0112 | 56.25%-0.007 | 36.00%-0.016 | -212.50%-0.025 | 61.90%-0.008 | -900.00%-0.021 | 16.00%-0.0021 | 3.85%-0.0025 | -388.89%-0.0026 | 106.77%0.0009 |
Basic earnings per share | -60.00%-0.0112 | 56.25%-0.007 | 36.00%-0.016 | -212.50%-0.025 | 61.90%-0.008 | -900.00%-0.021 | 16.00%-0.0021 | 3.85%-0.0025 | -388.89%-0.0026 | 106.77%0.0009 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data