(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.43%7.57K | -630.69%-250.33K | -90.86%2.22K | -205.35%-74.46K | -229.71%-121.73K | 55.98%-56.37K | 50.89%-34.26K | -84.68%24.33K | 61.06%-24.39K | 201.59%93.85K |
Net income from continuing operations | 36.98%-149.38K | 53.91%-464.15K | 49.80%-131.22K | 8.59%-208.83K | 144.68%112.94K | 10.38%-237.03K | -35.18%-1.01M | -56.35%-261.41K | -4.70%-228.46K | -14.90%-252.76K |
Operating gains losses | ---- | ---440K | ---20K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -42.45%30.2K | -21.52%207.34K | -3.52%50.77K | -16.81%51.64K | -26.49%52.45K | -32.85%52.48K | -20.27%264.21K | -33.18%52.62K | -25.32%62.08K | -16.52%71.35K |
Other non cashItems | 26.66%-32.7K | 16.09%-185.19K | -11.02%-47.76K | 16.39%-46.92K | 70.99%-45.94K | -221.13%-44.58K | 1.87%-220.7K | 55.57%-43.02K | -22.43%-56.12K | -271.55%-158.37K |
Change In working capital | -7.71%159.44K | -32.03%631.66K | -45.52%150.43K | -34.56%129.65K | -46.94%178.82K | 46.27%172.77K | 63.39%929.35K | -19.75%276.13K | 67.46%198.11K | 297.57%336.99K |
-Change in receivables | -32.53%47.6K | -73.46%27.8K | -170.30%-45.21K | -64.92%28.15K | -164.22%-25.69K | 188.39%70.55K | 31.03%104.73K | -67.73%64.3K | 171.63%80.23K | 65.68%40.01K |
-Change in inventory | -46.89%342 | -75.40%4.3K | 2,006.19%1.85K | -100.20%-43 | 3,388.68%1.85K | 115.95%644 | 914.87%17.48K | -108.12%-97 | 2,288.53%21.56K | -96.52%53 |
-Change in prepaid assets | -30.54%-3.6K | 2,742.72%147.09K | -205.89%-6.5K | -147.66%-9.54K | 798.47%165.89K | 94.51%-2.75K | -195.36%-5.57K | -84.88%6.14K | 11.89%20.03K | 42.83%18.46K |
-Change in payables and accrued expense | -6.11%109.36K | -39.26%526.63K | 13.80%283.02K | -17.87%106.26K | -88.92%20.88K | -61.23%116.48K | 66.05%866.99K | 58.75%248.7K | -41.40%129.39K | 215.71%188.43K |
-Change in other working capital | 147.23%5.74K | -36.60%-74.16K | -92.74%-82.73K | 109.09%4.83K | -82.36%15.89K | 74.85%-12.15K | -33.00%-54.29K | 20.06%-42.92K | -617.38%-53.09K | 766.01%90.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.43%7.57K | -630.69%-250.33K | -90.86%2.22K | -205.35%-74.46K | -4,270.92%-121.73K | -79.39%-56.37K | 50.89%-34.26K | -84.68%24.33K | 61.06%-24.39K | 96.99%-2.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 2,411.60%100K | 0 | 0 | 2.96%-4.33K | 0 | 0 | |||
Net PPE purchase and sale | --0 | --0 | --0 | --0 | ---- | ---- | 2.96%-4.33K | --0 | --0 | ---- |
Net business purchase and sale | ---- | --100K | --0 | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 2,411.60%100K | --0 | --0 | ---- | ---- | 2.96%-4.33K | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -136.62%-10.99K | 114.33K | 13.97K | 44.46K | 25.89K | 30K | 0 | 0 | 0 | 0 |
Net issuance payments of debt | -136.62%-10.99K | --114.33K | --13.97K | --44.46K | --25.89K | --30K | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -136.62%-10.99K | --114.33K | --13.97K | --44.46K | --25.89K | --30K | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -62.65%21.47K | -40.17%57.47K | -84.10%5.27K | -38.69%35.27K | -51.88%31.11K | -40.17%57.47K | 3.22%96.06K | -65.41%33.14K | -49.90%57.53K | -27.51%64.64K |
Current changes in cash | 87.04%-3.42K | 6.68%-36.01K | -33.43%16.2K | -23.02%-30K | 158.50%4.16K | 16.09%-26.37K | -1,389.21%-38.59K | 10,210.17%24.33K | -28.39%-24.39K | -127.72%-7.11K |
End cash Position | -41.98%18.05K | -62.65%21.47K | -62.65%21.47K | -84.10%5.27K | -38.69%35.27K | -51.88%31.11K | -40.17%57.47K | -40.17%57.47K | -65.41%33.14K | -49.90%57.53K |
Free cash from | 113.43%7.57K | -548.77%-250.33K | -90.86%2.22K | -205.35%-74.46K | -1,611.85%-121.73K | -79.39%-56.37K | 48.01%-38.59K | -84.68%24.33K | 61.06%-24.39K | 92.66%-7.11K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.