(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -37.36%-4.84M | -30.86%-3.52M | -2.69M | |||||||
Net profit before non-cash adjustment | 2.73%-6.61M | ---- | ---- | -99.65%-6.8M | ---3.4M | ---- | ---- | ---- | ---- | ---- |
Total adjustment of non-cash items | -63.41%1.09M | ---- | ---- | 144.32%2.97M | --1.21M | ---- | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 7,881.20%148.13K | ---- | ---- | 55.18%1.86K | --1.2K | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | -111.41%-28.41K | ---- | ---- | 868.18%249.02K | --25.72K | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -78.44%585.37K | ---- | ---- | 128.73%2.72M | --1.19M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | --380.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Changes in working capital | 123.37%688.54K | ---- | ---- | 161.53%308.25K | ---500.97K | ---- | ---- | ---- | ---- | ---- |
-Change in receivables | 30.63%-24.99K | ---- | ---- | -74.03%-36.03K | ---20.7K | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 326.70%720.02K | ---- | ---- | 152.76%168.74K | ---319.86K | ---- | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | -54.66%48.1K | ---- | ---- | --106.07K | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | -186.20%-59.88K | ---- | ---- | 201.07%69.46K | --23.07K | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | --5.29K | ---- | ---- | --0 | ---183.47K | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | ||||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | |||||||
Operating cash flow | -37.36%-4.84M | ---- | ---- | -30.86%-3.52M | ---2.69M | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -66.03%-12.06M | ---4.99M | ---4.03M | -166.13%-7.26M | -348.59%-2.73M | ---608.31K | --0 | -125.56%-3.6K | 93.67%-1.6K | ---25.22K |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -66.18%-12.07M | ---5M | ---4.03M | -166.13%-7.26M | -348.59%-2.73M | ---608.31K | --0 | -125.56%-3.6K | 93.67%-1.6K | ---25.22K |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | --3.77M | ---- | -191.64%-312.5K | -2.57%341K | -82.50%350K | --2M | --0 | ---- |
Net common stock issuance | 90.43%22.16M | --5.05M | --16.76M | -19.65%11.64M | 235.80%14.49M | 298.47%4.31M | 62.54%1.08M | -87.36%666K | -24.15%5.27M | 408.61%6.95M |
Increase or decrease of lease financing | ---48.48K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance fees | ---- | ---- | ---1.61M | ---- | -1,076.66%-1.22M | -492.52%-103.41K | 65.09%-17.45K | 54.63%-50K | 30.42%-110.2K | -166.96%-158.37K |
Net other fund-raising expenses | ---- | ---- | ---45K | ---- | ---- | --25K | ---- | ---- | ---- | ---- |
Financing cash flow | 90.02%22.12M | --2.9M | --18.87M | -10.16%11.64M | 183.11%12.96M | 223.39%4.58M | -45.91%1.42M | -49.29%2.62M | -24.00%5.16M | 419.58%6.79M |
Net cash flow | ||||||||||
Beginning cash position | 5.32%11.28M | --19M | --5.87M | 233.87%10.71M | 1,266.43%3.21M | -71.11%234.69K | -71.44%812.3K | 7.21%2.84M | 734.90%2.65M | -66.30%317.76K |
Current changes in cash | 508.91%5.21M | ---2.52M | --13.13M | -88.64%855.85K | 151.04%7.54M | 620.90%3M | 72.05%-576.33K | -832.96%-2.06M | -88.79%281.35K | 502.61%2.51M |
Effect of exchange rate changes | 94.12%-16.84K | ---11.84K | ---2K | -682.67%-286.25K | -22.28%-36.57K | -2,236.72%-29.91K | -104.22%-1.28K | 133.64%30.33K | 48.19%-90.15K | -8,526.52%-174K |
End cash Position | 46.07%16.47M | --16.47M | --19M | 5.32%11.28M | 233.87%10.71M | 1,266.43%3.21M | -71.11%234.69K | -71.44%812.3K | 7.21%2.84M | 734.90%2.65M |
Free cash flow | -56.67%-16.89M | ---5.41M | ---5.74M | -98.97%-10.78M | -244.27%-5.42M | 20.95%-1.57M | 57.43%-1.99M | 4.08%-4.68M | -14.00%-4.88M | -121.72%-4.28M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data