(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.43%557M | -0.81%492M | 13.30%2.56B | -19.73%533M | 26.55%920M | 27.07%615M | 27.84%496M | 36.24%2.26B | 41.58%664M | -3.84%727M |
Net income from continuing operations | 8.79%260M | -1.13%262M | 7.23%1.16B | -3.05%159M | 9.05%494M | 14.35%239M | 4.74%265M | 8.44%1.08B | 30.16%164M | 6.34%453M |
Depreciation and amortization | 8.38%401M | 7.59%397M | 4.31%1.5B | 1.33%381M | 2.98%380M | 6.63%370M | 6.65%369M | 12.61%1.44B | 11.57%376M | 13.89%369M |
Deferred tax | 3.23%32M | 25.71%44M | 34.71%229M | 206.06%101M | -12.68%62M | -11.43%31M | 12.90%35M | 8.97%170M | 94.12%33M | -11.25%71M |
Other non cash items | 31.82%-15M | 200.00%12M | -147.83%-22M | -133.33%-7M | -17.39%19M | -215.79%-22M | -271.43%-12M | 4,700.00%46M | -400.00%-3M | 2,200.00%23M |
Change In working capital | -1,311.11%-127M | -36.69%-231M | 34.01%-326M | -220.45%-106M | 78.46%-42M | 93.28%-9M | 33.20%-169M | 37.31%-494M | 617.65%88M | -140.74%-195M |
-Change in receivables | -324.59%-137M | -53.57%52M | 145.43%144M | 528.57%90M | -9.17%-119M | 187.14%61M | 195.73%112M | -328.38%-317M | -115.22%-21M | 9.17%-109M |
-Change in inventory | 24.69%-61M | 45.95%54M | 12.99%-67M | 0.00%26M | 48.42%-49M | -1.25%-81M | -48.61%37M | -8.45%-77M | 1,200.00%26M | -39.71%-95M |
-Change in payables and accrued expense | 78.57%125M | 31.41%-214M | -187.80%-108M | -77.88%23M | 825.00%111M | -64.10%70M | -65.96%-312M | 324.14%123M | 333.33%104M | -88.99%12M |
-Change in other current assets | -158.33%-62M | 164.29%9M | -47.30%-109M | -338.46%-31M | 23.08%-40M | 4.00%-24M | -40.00%-14M | -4.23%-74M | 200.00%13M | -136.36%-52M |
-Change in other current liabilities | 122.50%89M | 283.33%11M | 121.15%115M | 93.94%64M | 165.38%17M | -52.38%40M | 84.62%-6M | 169.33%52M | 182.50%33M | 45.83%-26M |
-Change in other working capital | -8.00%-81M | -1,121.43%-143M | -49.75%-301M | -314.93%-278M | -49.33%38M | 68.49%-75M | -51.72%14M | 61.79%-201M | 47.66%-67M | 10.29%75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.43%557M | -0.81%492M | 13.30%2.56B | -19.73%533M | 26.55%920M | 27.07%615M | 27.84%496M | 36.24%2.26B | 41.58%664M | -3.84%727M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.92%-1.03B | 6.02%-906M | -12.70%-3.8B | -25.22%-1.14B | 15.34%-767M | -19.82%-925M | -23.59%-964M | 4.48%-3.37B | -3.40%-912M | -2.26%-906M |
Capital expenditure reported | -11.51%-1.03B | 5.15%-902M | -11.57%-3.77B | -23.45%-1.14B | 15.24%-762M | -19.61%-921M | -20.38%-951M | 4.06%-3.38B | -3.37%-921M | -3.93%-899M |
Net investment purchase and sale | -150.00%-10M | 66.67%-4M | -100.00%-26M | ---6M | 20.00%-4M | -33.33%-4M | -140.00%-12M | 0.00%-13M | --0 | 58.33%-5M |
Net other investing changes | ---- | ---- | -104.35%-1M | -88.89%1M | 50.00%-1M | --0 | -106.67%-1M | 187.50%23M | -40.00%9M | 77.78%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.92%-1.03B | 6.02%-906M | -12.70%-3.8B | -25.22%-1.14B | 15.34%-767M | -19.82%-925M | -23.59%-964M | 4.48%-3.37B | -3.40%-912M | -2.26%-906M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.09%415M | 1.64%497M | 10.45%1.29B | 123.59%635M | -177.27%-153M | 8.14%319M | 25.06%489M | -32.13%1.17B | -32.86%284M | 2,375.00%198M |
Net issuance payments of debt | 24.63%597M | 0.15%679M | 11.99%1.66B | 249.65%493M | -96.51%12M | 7.88%479M | 22.16%678M | -27.40%1.48B | -74.73%141M | 181.97%344M |
Net common stock issuance | 0.00%11M | 100.00%10M | 3.90%346M | 4.61%318M | 0.00%12M | -8.33%11M | 0.00%5M | 8.12%333M | 2,663.64%304M | -69.23%12M |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | -7.88%-178M | -7.88%-178M | -8.52%-662M | -8.50%-166M | -9.21%-166M | -7.84%-165M | -8.55%-165M | -7.96%-610M | -7.75%-153M | -7.80%-152M |
Net other financing activities | -150.00%-15M | 51.72%-14M | -43.59%-56M | -25.00%-10M | -83.33%-11M | 25.00%-6M | -70.59%-29M | 26.42%-39M | -100.00%-8M | 50.00%-6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.09%415M | 1.64%497M | 10.45%1.29B | 123.59%635M | -177.27%-153M | 8.14%319M | 25.06%489M | -32.13%1.17B | -32.86%284M | 2,375.00%198M |
Net cash flow | ||||||||||
Beginning cash position | 49.79%355M | 25.93%272M | 39.35%216M | 36.67%246M | 52.80%246M | 53.90%237M | 39.35%216M | -48.50%155M | 24.14%180M | -39.70%161M |
Current changes in cash | -700.00%-54M | 295.24%83M | -8.20%56M | -27.78%26M | --0 | 28.57%9M | 2,200.00%21M | 141.78%61M | 260.00%36M | 115.57%19M |
End cash Position | 22.36%301M | 49.79%355M | 25.93%272M | 25.93%272M | 36.67%246M | 52.80%246M | 53.90%237M | 39.35%216M | 39.35%216M | 24.14%180M |
Free cash flow | -53.59%-470M | 9.89%-410M | -8.06%-1.21B | -135.02%-604M | 191.86%158M | -6.99%-306M | -13.18%-455M | 40.01%-1.12B | 39.10%-257M | -57.80%-172M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data