(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -254.68%-10.5M | -65.07%-2.96M | -148.73%-1.79M | -180.28%-721.38K | 114.41%898.55K | -204.69%-6.23M | 76.44%-2.05M | -105.36%-8.69M | -380.35%-26.59M | 190.39%25.54M |
Net income from continuing operations | -132.39%-1.83M | 75.07%-788.63K | -9,045.87%-3.16M | 97.44%-34.59K | 99.68%-1.35M | -434.54%-418.47M | 75.24%-78.29M | 6.76%-316.22M | 13.50%-351.63M | -97.46%929K |
Operating gains losses | ---10.4M | ---- | ---- | ---- | ---- | ---- | -101.11%-70K | 326.26%6.33M | ---- | ---- |
Depreciation and amortization | 37.79%50.93K | 180.46%36.96K | --13.18K | --0 | -99.99%1.72K | -25.18%11.61M | -65.49%15.51M | -34.52%44.95M | -34.98%11.17M | -34.54%11.21M |
Other non cash items | 109.52%159.13K | -63.24%75.95K | 121.66%206.62K | -95.70%93.21K | -97.45%2.17M | 130.48%85.02M | -83.86%36.89M | 6,751.56%228.57M | 39,007.16%229.56M | -268.12%-1.78M |
Change In working capital | -154.38%-5.44M | -195.24%-2.14M | 23.55%-723.87K | 44.71%-946.84K | 97.02%-1.71M | -27.00%-57.43M | 22.61%-45.22M | -334.84%-58.43M | 85.65%-3.69M | 100.77%631K |
-Change in receivables | -1,189.61%-5.36M | 112.39%491.93K | -357.78%-3.97M | 71.92%-867.4K | 88.04%-3.09M | 32.60%-25.83M | 35.15%-38.33M | -338.54%-59.1M | 30.08%104M | 62.91%-50.55M |
-Change in inventory | ---- | ---- | ---- | ---- | -67.78%2.69M | -64.94%8.35M | 25.08%23.81M | 17.19%19.03M | -229.40%-16.73M | 88.35%-475K |
-Change in payables and accrued expense | 72.46%-103.55K | -146.53%-375.98K | 5,179.65%808.11K | 101.09%15.31K | 96.49%-1.4M | -30.11%-39.95M | -67.14%-30.7M | -13.85%-18.37M | 23.30%-90.96M | -12.11%51.66M |
-Change in other working capital | 101.20%27.09K | -192.39%-2.25M | 2,674.03%2.44M | -207.09%-94.75K | --88.47K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 175.81%1.99M | 38.89%722.1K | -22.80%519.92K | 673.47K | ||||||
Operating cash flow | -280.11%-8.51M | -75.74%-2.24M | -2,560.03%-1.27M | -105.33%-47.91K | 114.41%898.55K | -204.69%-6.23M | 76.44%-2.05M | -105.36%-8.69M | -380.35%-26.59M | 190.39%25.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 272.02%2.62M | -657.74%-1.52M | -147.86%-200.66K | 375.17%419.24K | 91.14%-152.36K | 69.02%-1.72M | -112.48%-5.55M | 125.16%44.46M | 100.57%1.01M | -88.83%23K |
Net PPE purchase and sale | -2,112.03%-70.54K | 98.41%-3.19K | -2,749.88%-200.66K | ---7.04K | --0 | --0 | -654.80%-5.55M | 100.61%1M | 100.61%1M | --0 |
Net intangibles purchase and sale | --0 | ---869.6534 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---36.11K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 190.72%1.1M | ---1.22M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | 639.71%1.62M | ---299.89K | ---- | 379.79%426.28K | 91.14%-152.36K | ---1.72M | ---- | 425.56%41.67M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 272.02%2.62M | -657.74%-1.52M | -147.86%-200.66K | 375.17%419.24K | 91.14%-152.36K | 69.02%-1.72M | -112.48%-5.55M | 125.16%44.46M | 100.57%1.01M | -88.83%23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 235.34%8.06M | -60.43%2.4M | 156.39%6.07M | 380.49%2.37M | -105.47%-844.24K | 61.98%15.45M | 128.14%9.54M | 28.66%-33.89M | 0 | -81.27%-2.46M |
Net issuance payments of debt | -17.74%1M | 778.45%1.22M | -66.32%-179.48K | 94.57%-107.91K | ---1.99M | --0 | --0 | 12.88%-40.08M | --0 | --0 |
Net common stock issuance | 902.01%8.31M | -82.13%829.65K | 89.00%4.64M | 241.41%2.46M | -95.29%719.33K | 60.03%15.26M | 54.20%9.54M | --6.19M | --0 | ---2.46M |
Proceeds from stock option exercised by employees | --0 | --0 | --1.61M | --0 | --421.34K | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | -454.40%-1.26M | --355.11K | ---- | 902.10%20.05K | -98.92%2K | --186K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 2.67%-2.02M | 7.61%-2.07M | -3.71%-2.24M | -2.16M | ||||||
Financing cash flow | 1,733.71%6.04M | -91.40%329.31K | 1,773.13%3.83M | 124.20%204.34K | -105.47%-844.24K | 61.98%15.45M | 128.14%9.54M | 28.66%-33.89M | --0 | -81.27%-2.46M |
Net cash flow | ||||||||||
Beginning cash position | -85.19%598.43K | 108.67%4.04M | 54.07%1.94M | -2.46%1.26M | -44.65%1.29M | 2,016.36%2.33M | -78.60%110K | -99.16%514K | -88.68%25.62M | -98.70%3.32M |
Current changes in cash | 104.11%140.93K | -245.84%-3.43M | 308.66%2.35M | 687.15%575.67K | -101.31%-98.04K | 285.74%7.5M | 2.97%1.94M | 103.03%1.89M | 88.76%-25.58M | 178.58%23.1M |
Effect of exchange rate changes | -4,458.54%-202.16K | -94.54%4.64K | 49.46%84.87K | 436.71%56.79K | 97.91%-16.86K | -393.45%-807K | 112.00%275K | -240.81%-2.29M | -96.32%65K | -495.56%-804K |
End cash Position | -12.63%537.2K | -85.94%614.84K | 131.50%4.37M | 60.98%1.89M | -86.98%1.17M | 287.29%9.02M | 2,016.36%2.33M | -78.60%110K | -78.60%110K | -88.68%25.62M |
Free cash flow | -282.57%-8.58M | -52.11%-2.24M | -2,584.35%-1.48M | -106.12%-54.95K | 114.41%898.55K | 18.66%-6.23M | 11.76%-7.66M | -219.89%-8.69M | 84.38%-26.59M | 190.39%25.54M |
Currency Unit | USD | USD | USD | USD | USD | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data
No Data