(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -70.88%6.88M | -74.93%7.99M | 15.89%212.93M | 19.70%84.69M | 11.15%72.74M | -37.22%23.62M | 221.60%31.88M | 30.39%183.73M | 105.05%70.75M | 256.74%65.44M |
Net income from continuing operations | -43.17%15.6M | -81.77%5.79M | -35.24%130.75M | -16.44%37.89M | -55.06%33.65M | -38.73%27.46M | -13.86%31.75M | 49.87%201.89M | 14.14%45.35M | 255.74%74.87M |
Operating gains losses | -111.69%-9K | -106.09%-7K | 111.08%439K | -53.13%45K | 104.56%202K | -21.43%77K | -58.33%115K | -364.84%-3.96M | -83.25%96K | -1,029.14%-4.43M |
Depreciation and amortization | 3.18%16.97M | 2.60%16.95M | 10.34%66.53M | 5.71%16.77M | 7.98%16.8M | 9.70%16.44M | 18.97%16.52M | 14.00%60.3M | 16.06%15.86M | 15.39%15.56M |
Deferred tax | 80.47%-33K | 98.54%-9K | -491.70%-33.94M | -916.79%-32.94M | 59.54%-210K | 81.57%-169K | 41.79%-617K | -532.58%-5.74M | -218.68%-3.24M | -300.39%-519K |
Other non cash items | 546.03%814K | 537.50%816K | ---- | ---- | ---- | --126K | --128K | ---- | ---- | ---- |
Change In working capital | -33.55%-37.72M | -14.41%-26.11M | 120.48%18.14M | 597.81%54.74M | 155.54%14.47M | -6.94%-28.25M | 48.11%-22.82M | -37.14%-88.61M | 131.23%7.84M | -30.58%-26.06M |
-Change in receivables | -146.39%-15.05M | 146.09%33.44M | 139.04%23.28M | -232.27%-11.85M | 73.26%-10.91M | 313.36%32.45M | 208.04%13.59M | -1,231.28%-59.63M | 192.51%8.96M | -270.13%-40.8M |
-Change in inventory | -380.48%-22.47M | -4.23%-26.79M | 221.88%39.3M | -20.67%30.28M | 245.99%26.71M | 128.12%8.01M | -8.82%-25.7M | 72.14%-32.24M | 1,250.90%38.16M | 59.65%-18.3M |
-Change in payables and accrued expense | 150.65%17.33M | -117.90%-3M | 9.14%-26.08M | 100.24%123K | -145.74%-8.76M | -481.90%-34.22M | 359.24%16.77M | -142.77%-28.7M | -461.54%-50.33M | 170.68%19.14M |
-Change in other current assets | -79.79%2.39M | 129.17%2.62M | 125.49%5.02M | 111.44%894K | 119.55%1.26M | 857.36%11.83M | -133.62%-8.97M | -576.05%-19.67M | -60.54%-7.82M | -274.02%-6.46M |
-Change in other current liabilities | 57.00%-19.92M | -74.94%-32.38M | -145.26%-23.37M | 87.07%35.3M | -69.73%6.16M | -568.14%-46.32M | -833.73%-18.51M | 381.53%51.64M | 169.10%18.87M | 31.79%20.36M |
Cash from discontinued investing activities | 83.74%-166K | 65.68%-710K | -2,669.44%-3.99M | -980.95%-681K | -59.56%-217K | -794.56%-1.02M | -2,148.91%-2.07M | 78.48%-144K | 56.85%-63K | 6.85%-136K |
Operating cash flow | -70.30%6.71M | -75.57%7.28M | 13.81%208.94M | 18.84%84M | 11.05%72.52M | -40.16%22.6M | 203.54%29.81M | 30.90%183.59M | 105.73%70.69M | 258.86%65.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -40.44%-28.85M | -15.49%-18.72M | 68.91%-64.75M | 36.82%-14.52M | 3.94%-13.48M | 86.96%-20.54M | -18.54%-16.21M | -340.30%-208.27M | -180.97%-22.99M | -125.14%-14.03M |
Net PPE purchase and sale | 15.14%-14.78M | -2.58%-16.63M | -3.60%-61.01M | 26.60%-14.22M | 6.21%-13.16M | -40.42%-17.41M | -23.98%-16.21M | -104.34%-58.89M | -153.87%-19.38M | -100.99%-14.03M |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -593.69%-149.39M | -29.04%-3.61M | --0 |
Net investment purchase and sale | ---- | ---2.09M | ---3.75M | ---299K | ---- | ---- | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -40.44%-28.85M | -15.49%-18.72M | 68.91%-64.75M | 36.82%-14.52M | 3.94%-13.48M | 86.96%-20.54M | -18.54%-16.21M | -340.30%-208.27M | -180.97%-22.99M | -125.14%-14.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -10.40%-9.02M | -30.84%-14.14M | 820.41%445.68M | -5.29%-8.52M | 4,428.00%473.18M | 67.35%-8.17M | 39.34%-10.81M | -143.83%-61.87M | 72.03%-8.09M | -136.70%-10.93M |
Net issuance payments of debt | 0.00%-5M | 0.00%-5M | 2,875.00%555M | 0.00%-5M | 11,500.00%570M | 0.00%-5M | 0.00%-5M | -128.07%-20M | 0.00%-5M | -105.88%-5M |
Net common stock issuance | ---- | ---- | -50.18%-40M | --0 | ---- | ---- | ---- | 65.91%-26.64M | 96.84%-680K | 95.26%-2.38M |
Cash dividends paid | -1.85%-3.85M | 0.10%-3.81M | -0.12%-15.22M | -0.08%-3.8M | -0.47%-3.83M | 0.74%-3.78M | -0.66%-3.81M | 1.18%-15.2M | 0.08%-3.8M | 1.17%-3.81M |
Proceeds from stock option exercised by employees | -128.50%-173K | -167.55%-5.33M | 287,738.46%74.79M | -15.16%1.18M | 29,194.92%75M | -20.45%607K | 18.07%-1.99M | 98.52%-26K | 0.80%1.39M | 109.84%256K |
Net other financing activities | ---- | ---- | ---128.88M | ---895K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -10.40%-9.02M | -30.84%-14.14M | 820.41%445.68M | -5.29%-8.52M | 4,428.00%473.18M | 67.35%-8.17M | 39.34%-10.81M | -143.83%-61.87M | 72.03%-8.09M | -136.70%-10.93M |
Net cash flow | ||||||||||
Beginning cash position | 120.46%1.02B | 127.66%1.04B | -15.72%458.82M | 141.03%985.93M | 22.15%455.25M | -11.43%461.67M | -15.72%458.82M | 13.32%544.37M | --409.05M | -26.52%372.69M |
Current changes in cash | -409.99%-31.16M | -1,014.70%-25.58M | 781.54%589.87M | 53.91%60.96M | 1,219.31%532.22M | 95.78%-6.11M | 112.90%2.8M | -228.09%-86.55M | --39.61M | --40.34M |
Effect of exchange rate changes | -56.91%-477K | -2,454.90%-1.2M | -514.86%-4.13M | -123.01%-2.34M | 61.19%-1.54M | 91.83%-304K | 103.47%51K | 127.92%996K | 1,366.46%10.16M | -292.59%-3.97M |
End cash Position | 116.62%986.15M | 120.46%1.02B | 127.66%1.04B | 127.66%1.04B | 141.03%985.93M | 22.15%455.25M | -11.43%461.67M | -15.72%458.82M | --458.82M | --409.05M |
Free cash flow | -255.36%-8.06M | -168.72%-9.35M | 18.63%147.93M | 36.00%69.78M | 15.77%59.36M | -79.55%5.19M | 517.98%13.6M | 11.91%124.7M | 91.99%51.31M | 357.11%51.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data