PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 25.03%8.29B | 26.59%2.22B | 31.25%2.16B | 20.86%2.08B | 21.21%1.83B | 15.43%6.63B | 26.86%1.76B | 13.29%1.64B | 8.67%1.72B | 13.88%1.51B |
Operating revenue | 25.01%8.29B | 26.62%2.22B | 31.06%2.15B | 20.84%2.08B | 21.34%1.83B | 15.42%6.63B | 26.85%1.76B | 13.31%1.64B | 8.56%1.72B | 13.96%1.51B |
Cost of revenue | 3.96%4.6B | -1.97%1.14B | -0.56%1.17B | 1.84%1.15B | 19.19%1.14B | 18.38%4.43B | 21.55%1.16B | 25.51%1.18B | 21.78%1.13B | 4.33%957.1M |
Gross profit | 67.38%3.69B | 81.81%1.09B | 112.53%981.71M | 57.36%926.25M | 24.70%689.01M | 9.92%2.2B | 38.55%598.78M | -9.28%461.91M | -9.93%588.63M | 35.33%552.56M |
Operating expense | -3.87%487.63M | -17.49%140.33M | 12.34%128.94M | 6.99%117.4M | -0.44%112.16M | -9.46%507.24M | 4.51%170.08M | -9.91%114.78M | -14.65%109.73M | -20.40%112.66M |
Selling and administrative expenses | -0.48%207.45M | -16.20%62.01M | 24.58%48.5M | 3.19%48.82M | -0.19%48.12M | -5.62%208.45M | 35.58%74M | -21.29%38.93M | -3.98%47.31M | -28.63%48.21M |
-General and administrative expense | -0.48%207.45M | -16.20%62.01M | 24.58%48.5M | 3.19%48.82M | -0.19%48.12M | -5.62%208.45M | 35.58%74M | -21.29%38.93M | -3.98%47.31M | -28.63%48.21M |
Other operating expenses | -12.64%219.61M | -35.35%52.82M | 4.95%66.63M | 10.10%58.36M | -0.39%53.01M | -15.49%251.4M | -15.34%81.7M | -5.81%63.48M | -24.32%53M | -16.26%53.21M |
Operating profit | 88.71%3.2B | 121.20%948.29M | 145.66%852.77M | 68.90%808.85M | 31.13%576.85M | 17.45%1.69B | 59.11%428.7M | -9.06%347.13M | -8.77%478.91M | 64.90%439.89M |
Net non-operating interest income expense | -42.05%-126.74M | -14,713.30%-27.47M | 29.63%-23.98M | 9.67%-31.04M | -58.33%-33.22M | -56.08%-89.22M | 119.56%188K | -94.00%-34.07M | -99.85%-34.36M | 2.18%-20.98M |
Non-operating interest income | ---- | ---- | 179.08%4.55M | 132.14%3.44M | 23.50%3.05M | 4.93%11.66M | 37.50%6.08M | -4.90%1.63M | -60.72%1.48M | 104.81%2.47M |
Non-operating interest expense | 38.94%126.74M | 828.15%27.47M | -20.10%28.53M | -3.81%34.47M | 54.66%36.27M | 48.63%91.22M | -148.39%-3.77M | 85.21%35.7M | 70.97%35.84M | 3.51%23.45M |
Total other finance cost | ---- | ---- | ---- | ---- | ---- | 40.04%9.66M | ---- | ---- | ---- | ---- |
Other net income (expense) | -133.13%-249.67M | 81.36%-138.31M | 122.98%11M | -503.89%-67.61M | -103.58%-54.58M | 378.80%753.66M | -13,227.72%-741.82M | 67.71%-47.85M | 132.87%16.74M | 2,425.37%1.53B |
Gain on sale of security | -340.26%-165.2M | -274.06%-117.56M | 149.85%13.72M | -189.08%-19.97M | -754.98%-41.39M | 192.16%68.76M | -6.31%67.54M | 81.27%-27.52M | 182.24%22.42M | -76.98%6.32M |
Special income (charges) | --0 | --0 | 46.24%-5.42M | -515.85%-16.82M | -100.23%-3.55M | 516.40%708.15M | -1,194.07%-804.67M | -835.25%-10.08M | 82.83%-2.73M | 1,778.46%1.53B |
-Less:Restructuring and merger&acquisition | --0 | --0 | --0 | --0 | --0 | -1,701.42%-1.52B | --0 | 2,422.53%4.59M | -85.29%1.67M | -1,992.08%-1.53B |
-Less:Impairment of capital assets | --0 | --0 | ---- | ---- | ---- | 1,330.91%787M | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | 1.29%-5.42M | -1,489.70%-16.82M | -39.54%-3.55M | -205.68%-26.76M | -307.92%-17.67M | -978.78%-5.49M | 62.59%-1.06M | -134.07%-2.54M |
Other non- operating income (expenses) | -263.24%-84.47M | -342.03%-20.75M | 126.34%2.7M | -945.00%-30.82M | -79.78%-9.65M | 9.33%-23.25M | 69.67%-4.69M | -4,778.57%-10.25M | 61.96%-2.95M | -143.07%-5.37M |
Income before tax | 19.60%2.82B | 350.06%782.51M | 216.64%839.79M | 53.96%710.21M | -74.86%489.05M | 111.50%2.36B | -219.03%-312.93M | 22.79%265.22M | 0.97%461.29M | 982.81%1.95B |
Income tax | 121.65%925.97M | 347.05%273.26M | 201.59%272.67M | 73.08%238.19M | 10.30%141.86M | -6.16%417.76M | -11.17%61.12M | -39.45%90.41M | -17.33%137.62M | 112.24%128.61M |
Net income | -2.36%1.9B | 236.14%509.26M | 224.43%567.12M | 45.83%472.02M | -80.89%347.19M | 189.64%1.94B | -292.71%-374.06M | 162.16%174.8M | 11.46%323.67M | 1,425.82%1.82B |
Net income continuous Operations | -2.36%1.9B | 236.14%509.26M | 224.43%567.12M | 45.83%472.02M | -80.89%347.19M | 189.64%1.94B | -292.71%-374.06M | 162.16%174.8M | 11.46%323.67M | 1,425.82%1.82B |
Minority interest income | ||||||||||
Net income attributable to the parent company | -2.36%1.9B | 236.14%509.26M | 224.43%567.12M | 45.83%472.02M | -80.89%347.19M | 189.64%1.94B | -292.71%-374.06M | 162.16%174.8M | 11.46%323.67M | 1,425.82%1.82B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -2.36%1.9B | 236.14%509.26M | 224.43%567.12M | 45.83%472.02M | -80.89%347.19M | 189.64%1.94B | -292.71%-374.06M | 162.16%174.8M | 11.46%323.67M | 1,425.82%1.82B |
Basic earnings per share | -4.53%3.79 | 232.47%1.02 | 222.86%1.13 | 43.94%0.95 | -81.91%0.7 | 159.48%3.97 | -271.11%-0.77 | 133.33%0.35 | 3.13%0.66 | 1,148.39%3.87 |
Diluted earnings per share | -4.30%3.78 | 231.17%1.01 | 222.86%1.13 | 44.62%0.94 | -81.87%0.7 | 158.17%3.95 | -271.11%-0.77 | 133.33%0.35 | 3.17%0.65 | 1,145.16%3.86 |
Dividend per share | 0.00%1.6 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%1.6 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 | 0.00%0.4 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |