(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -586.00%-2.38M | -148.78%-3.75M | -29.42%-2.3M | -151.65%-341.85K | -439.30%-753.32K | -40.28%-347.16K | 9.50%-1.51M | -97.82%-1.78M | 662.05%661.9K | -150.98%-139.69K |
Net income from continuing operations | -1,077.31%-3.29M | -474.77%-9.79M | -487.61%-5.55M | -311.96%-2.57M | 32.77%-1.4M | -363.49%-279.87K | 20.35%-1.7M | -68.19%-944.01K | 467.12%1.21M | -290.92%-2.08M |
Operating gains losses | ---459 | 179.59%1.84M | 238.23%1.76M | -103.22%-1.76K | ---- | ---- | -622.50%-2.32M | -45,188.92%-1.27M | 117.12%54.69K | 4,793.01%60.45K |
Depreciation and amortization | 0.14%6.62K | -64.38%26.39K | -68.15%6.65K | -63.67%6.56K | -62.78%6.57K | -62.23%6.61K | 6.87%74.08K | 19.85%20.88K | 3.72%18.05K | 3.87%17.64K |
Asset impairment expenditure | ---- | 499.74%2.01M | 1,787.49%2.01M | --0 | ---- | ---- | 4,133.78%335.32K | 8,308.40%106.55K | 548.59%13.61K | 231.73%9.37K |
Unrealized gains and losses of investment securities | 195.06%132.6K | -47.84%884.85K | 52.58%446.26K | 93.83%-29.8K | -58.69%607.87K | -133.56%-139.49K | 211.54%1.7M | 362.47%292.47K | -312.74%-483.05K | 843.50%1.47M |
Remuneration paid in stock | 8,811.37%999.77K | 1,053.73%1.59M | 71.12%32.11K | 8,211.56%1.54M | --0 | -86.25%11.22K | 81.28%137.48K | 49.84%18.77K | -13.94%18.56K | -11.07%18.56K |
Other non cashItems | -29.99%1.73K | -91.47%8.95K | 3,891.07%2.12K | 11.23%2.09K | -97.76%2.27K | 37.50%2.46K | 790.95%104.91K | -102.47%-56 | -67.92%1.88K | 1,013,040.00%101.29K |
Change In working capital | -537.04%-226.83K | -294.25%-319.12K | -45,623.27%-1.02M | 508.49%704.16K | -123.00%-59.21K | -36.29%51.9K | 93.46%164.29K | 99.15%-2.22K | -166.98%-172.38K | -57.78%257.42K |
-Change in receivables | -99.81%144 | -136.55%-32.94K | -288.09%-36.51K | 66.49%-39.78K | -119.55%-32.17K | 203.90%75.52K | -77.21%90.13K | -47.85%19.41K | 36.82%-118.72K | -71.70%164.59K |
-Change in prepaid assets | 36.68%-4.83K | -6,551.01%-685.61K | -373.23%-375.02K | -235.44%-76.04K | -3,495.74%-226.93K | -119.03%-7.62K | 107.17%10.63K | 45.62%-79.25K | 142.43%56.14K | -114.64%-6.31K |
-Change in payables and accrued expense | -115,002.07%-222.15K | 845.58%534.68K | -534.96%-492.93K | 844.32%817.27K | 112.34%210.53K | -101.16%-193 | 52.59%-71.71K | -122.38%-77.63K | -41.45%-109.8K | 891.21%99.15K |
-Change in other working capital | ---- | -200.00%-135.24K | ---111.51K | --2.71K | ---10.64K | ---15.81K | 1,325.36%135.24K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -586.00%-2.38M | -148.78%-3.75M | -29.42%-2.3M | -151.65%-341.85K | -439.30%-753.32K | -40.28%-347.16K | 9.50%-1.51M | -97.82%-1.78M | 662.05%661.9K | -150.98%-139.69K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -858.71%-588.87K | -746.71%-4.47M | 39.76%1.53M | -2,497.52%-5.63M | -288.81%-456.8K | 207.60%77.62K | 190.80%691.38K | 875.18%1.1M | 46.67%-216.59K | 30.06%-117.49K |
Capital expenditure reported | ---480.55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---108.32K | --0 | ---- | ---- | ---- | --0 | --1.2M | ---- | ---- | ---- |
Net business purchase and sale | ---- | --2.92M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | 865.42%566.34K | --0 | --0 | ---- | ---- | --58.66K | --1 | --0 | ---- |
Net other investing changes | ---- | -1,303.20%-7.96M | ---- | ---- | ---1.02M | --77.62K | 25.50%-567.28K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -858.71%-588.87K | -746.71%-4.47M | 39.76%1.53M | -2,497.52%-5.63M | -288.81%-456.8K | 207.60%77.62K | 190.80%691.38K | 875.18%1.1M | 46.67%-216.59K | 30.06%-117.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12,751.83%987.1K | 2,748.08%11.76M | 4,310.16%854.24K | 38,441.76%8.71M | 362.53%2.21M | 64.28%-7.8K | -85.42%412.98K | 50.82%-20.29K | -4.45%-22.71K | 2,035.65%477.81K |
Net issuance payments of debt | 3.93%-7.5K | -228.35%-530.06K | 62.69%-7.57K | -811.39%-206.93K | -164.41%-307.75K | 64.28%-7.8K | 585.47%412.98K | 5.12%-20.29K | -8.59%-22.71K | 2,343.89%477.81K |
Net common stock issuance | ---- | --13.11M | --1M | --9.5M | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --1M | --116.79K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---8.29K | ---933.96K | ---254.98K | ---387.57K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12,751.83%987.1K | 2,748.08%11.76M | 4,310.16%854.24K | 39,322.62%8.91M | 320.67%2.01M | 64.28%-7.8K | -85.42%412.98K | 50.82%-20.29K | -4.45%-22.71K | 2,035.65%477.81K |
Net cash flow | ||||||||||
Beginning cash position | 895.43%3.94M | -50.38%395.74K | 250.74%3.86M | 35.69%918.3K | -74.04%118.4K | -50.38%395.74K | 104.19%797.57K | -41.54%1.1M | -72.11%676.77K | -80.55%456.12K |
Current changes in cash | -615.09%-1.98M | 981.86%3.54M | 111.85%83.38K | 595.12%2.94M | 262.53%799.9K | 18.77%-277.35K | -198.74%-401.83K | 35.04%-703.63K | 177.45%422.61K | 171.18%220.64K |
End cash Position | 1,552.13%1.96M | 895.43%3.94M | 895.43%3.94M | 250.74%3.86M | 35.69%918.3K | -74.04%118.4K | -50.38%395.74K | -50.38%395.74K | -41.54%1.1M | -72.11%676.77K |
Free cash from | -755.62%-2.97M | -148.78%-3.75M | 424.20%4.27M | -3,608.76%-6.91M | -1,015.18%-753.32K | -8.62%-347.16K | 9.50%-1.51M | -369.29%-1.32M | 137.61%197.03K | -163.70%-67.55K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data