(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.57%-10.13M | 12.94%-2.57M | -21.87%-2.38M | 6.05%-2.7M | 9.03%-2.48M | -7.56%-10.51M | 4.92%-2.95M | 28.22%-1.95M | -53.26%-2.88M | -31.72%-2.73M |
Net income from continuing operations | -1.48%-12.21M | 1.68%-2.43M | -21.72%-3.47M | 20.34%-3.03M | -12.94%-3.28M | -15.44%-12.03M | 34.84%-2.47M | -12.65%-2.85M | -89.62%-3.81M | -38.49%-2.91M |
Operating gains losses | -85.13%21.14K | --17.86K | ---- | ---- | ---- | --142.12K | --0 | --0 | ---- | ---- |
Depreciation and amortization | 49.05%359.06K | 7.91%85.83K | 17.08%91.47K | 73.90%91.43K | 194.70%90.33K | 94.76%240.89K | 214.12%79.54K | 342.06%78.13K | -23.83%52.57K | 162.73%30.65K |
Other non cash items | -99.41%143 | -218.77%-1.22K | -104.12%-566 | -62.58%686 | -84.13%1.24K | -20.06%24.41K | -95.09%1.02K | 15.59%13.75K | 264.69%1.83K | 831.02%7.8K |
Change In working capital | 632.58%478.66K | 53.50%-381.63K | -22.31%421.15K | -104.51%-18.98K | 697.10%458.12K | 126.02%65.34K | -299.14%-820.66K | 228.83%542.08K | 404.14%420.64K | 26.33%-76.72K |
-Change in receivables | --0 | --0 | --0 | --0 | --0 | 505.98%127.97K | --0 | --114.85K | --0 | -23.37%13.12K |
-Change in prepaid assets | -102.57%-10.23K | -355.34%-292.42K | -62.86%40.78K | 27.49%95K | 47.39%146.41K | 162.54%398.17K | 141.97%114.52K | 123.74%109.79K | 4,012.58%74.52K | 2.45%99.34K |
-Change in payables and accrued expense | 520.56%488.89K | 75.29%-89.2K | 19.82%380.37K | -149.29%-113.99K | 202.53%311.71K | -186.26%-116.25K | -163.75%-360.94K | 534.55%317.44K | 265.06%231.27K | -39.32%-304.02K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | -250.00%-344.55K | -600.00%-574.25K | --0 | --114.85K | --114.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.57%-10.13M | 12.94%-2.57M | -21.87%-2.38M | 6.05%-2.7M | 9.03%-2.48M | -7.56%-10.51M | 4.92%-2.95M | 28.22%-1.95M | -53.26%-2.88M | -31.72%-2.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 73.40%-250.87K | 56.53%-4.91K | 94.19%-8.81K | 99.08%-6.77K | -459.60%-230.38K | -170.08%-943.11K | 94.68%-11.29K | -161.48%-151.49K | -1,725.68%-739.17K | -7.28%-41.17K |
Net PPE purchase and sale | 73.40%-250.87K | 56.53%-4.91K | 94.19%-8.81K | 99.08%-6.77K | -459.60%-230.38K | -170.08%-943.11K | 94.68%-11.29K | -161.48%-151.49K | -1,725.68%-739.17K | -7.28%-41.17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 73.40%-250.87K | 56.53%-4.91K | 94.19%-8.81K | 99.08%-6.77K | -459.60%-230.38K | -170.08%-943.11K | 94.68%-11.29K | -161.48%-151.49K | -1,725.68%-739.17K | -7.28%-41.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.56%1.29M | 1,715.02%42.57K | 9,501.75%177.13K | -100.12%-9.84K | 73.99%1.08M | -48.67%8.91M | 75.23%-2.64K | 86.10%-1.88K | 29,600.95%8.3M | -96.44%619.44K |
Net common stock issuance | -85.19%1.32M | --49.76K | --186.5K | --0 | 75.34%1.09M | -48.86%8.93M | --0 | --0 | --8.31M | -96.45%619.44K |
Net other financing activities | -178.38%-34.78K | -172.76%-7.19K | -397.51%-9.37K | ---9.84K | ---8.37K | 85.82%-12.49K | 75.23%-2.64K | 86.10%-1.88K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.56%1.29M | 1,715.02%42.57K | 9,501.75%177.13K | -100.12%-9.84K | 73.99%1.08M | -48.67%8.91M | 75.23%-2.64K | 86.10%-1.88K | 29,600.95%8.3M | -96.44%619.44K |
Net cash flow | ||||||||||
Beginning cash position | -14.80%14.62M | -54.17%8.06M | -47.88%10.26M | -13.49%12.99M | -14.80%14.62M | 73.19%17.16M | -14.13%17.59M | -15.38%19.69M | -40.48%15.01M | 73.19%17.16M |
Current changes in cash | -258.91%-9.09M | 14.62%-2.53M | -4.99%-2.21M | -158.11%-2.72M | 23.98%-1.64M | -134.94%-2.53M | 10.88%-2.96M | 24.56%-2.1M | 340.52%4.68M | -114.05%-2.15M |
Effect of exchange rate changes | 135.37%2.11K | 62.11%-2.26K | --5.61K | ---1.06K | ---186 | ---5.96K | ---5.96K | --0 | --0 | --0 |
End cash Position | -62.18%5.53M | -62.18%5.53M | -54.17%8.06M | -47.88%10.26M | -13.49%12.99M | -14.80%14.62M | -14.80%14.62M | -14.13%17.59M | -15.38%19.69M | -40.48%15.01M |
Free cash flow | 9.33%-10.38M | 13.11%-2.57M | -13.51%-2.39M | 25.06%-2.71M | 2.07%-2.71M | -13.17%-11.45M | 10.67%-2.96M | 24.26%-2.1M | -88.55%-3.62M | -31.27%-2.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data