(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.28%2.79M | -76.71%1.01M | -76.61%1.32M | -76.61%1.32M | 109.35%2.42M | 115.47%3.22M | 69.60%4.33M | 54.00%5.64M | 54.00%5.64M | -77.53%1.16M |
-Cash and cash equivalents | -13.28%2.79M | -76.71%1.01M | -76.61%1.32M | -76.61%1.32M | 109.35%2.42M | 115.47%3.22M | 69.60%4.33M | 54.00%5.64M | 54.00%5.64M | -77.53%1.16M |
Receivables | -10.33%211.18K | -2.39%316.7K | 60.78%567.79K | 60.78%567.79K | 83.98%404.05K | 23.35%235.49K | --324.45K | --353.15K | --353.15K | --219.62K |
-Accounts receivable | -10.33%211.18K | -2.39%316.7K | -56.67%153.03K | -56.67%153.03K | -26.13%162.23K | 23.35%235.49K | --324.45K | --353.15K | --353.15K | --219.62K |
-Other receivables | ---- | ---- | --414.76K | --414.76K | --241.83K | ---- | ---- | ---- | ---- | ---- |
Other current assets | 52.23%296.49K | 34.95%343.12K | 59.89%148.34K | 59.89%148.34K | 64.69%193.89K | 24.65%194.77K | 1.00%254.26K | 113.81%92.77K | 113.81%92.77K | 80.80%117.73K |
Total current assets | -9.59%3.3M | -66.01%1.67M | -66.55%2.04M | -66.55%2.04M | 102.09%3.02M | 98.22%3.65M | 75.01%4.91M | 64.23%6.09M | 64.23%6.09M | -71.34%1.49M |
Non current assets | ||||||||||
Net PPE | 47.71%1.35M | 130.41%1.39M | 138.29%1.49M | 138.29%1.49M | 102.70%1.38M | 31.03%911.07K | -16.69%603.15K | -16.83%624.99K | -16.83%624.99K | -12.61%681.47K |
-Gross PPE | 47.71%1.35M | 130.41%1.39M | 138.29%1.49M | 138.29%1.49M | 102.70%1.38M | 31.03%911.07K | -16.69%603.15K | -16.83%624.99K | -16.83%624.99K | -12.61%681.47K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current prepaid assets | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K |
Other non current assets | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 46.84%1.36M | 126.84%1.41M | 134.63%1.51M | 134.63%1.51M | 100.20%1.4M | 30.29%928.07K | -34.68%620.15K | -45.83%642K | -45.83%642K | -50.87%698.47K |
Total assets | 1.84%4.66M | -44.37%3.07M | -47.36%3.54M | -47.36%3.54M | 101.49%4.42M | 79.28%4.58M | 47.26%5.53M | 37.56%6.73M | 37.56%6.73M | -66.95%2.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.28%319.45K | 408.39%1.57M | 91.14%411.04K | 91.14%411.04K | -64.61%330.18K | 4.61%203.1K | 29.15%308.68K | -26.72%215.05K | -26.72%215.05K | 319.36%932.96K |
-accounts payable | 110.78%221.37K | 18.52%249.61K | 167.55%312.96K | 167.55%312.96K | -7.12%232.1K | 9.31%105.02K | 49.43%210.6K | -40.13%116.97K | -40.13%116.97K | 100.88%249.88K |
-Dividends payable | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K | 0.00%48.08K |
-Due to related parties current | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
-Other payable | ---- | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --585K |
Current accrued expenses | 91.27%45.28K | 83.47%77.12K | 44.65%40.51K | 44.65%40.51K | 361.51%49.88K | -63.10%23.67K | 114.35%42.03K | 28.05%28.01K | 28.05%28.01K | 1,017.58%10.81K |
Current debt and capital lease obligation | 70.45%333.5K | -2.70%368.33K | -67.49%166.93K | -67.49%166.93K | -75.45%206.94K | -83.60%195.66K | -70.14%378.53K | -53.34%513.48K | -53.34%513.48K | -25.71%843.1K |
-Current debt | 36.92%141.98K | -25.92%189.3K | ---- | ---- | -92.98%51.85K | -90.56%103.69K | -78.38%255.54K | -60.94%400K | -60.94%400K | -30.80%738.99K |
-Current capital lease obligation | 108.27%191.53K | 45.56%179.02K | 47.10%166.93K | 47.10%166.93K | 48.96%155.09K | -3.10%91.96K | 43.57%122.99K | 48.87%113.48K | 48.87%113.48K | 55.54%104.12K |
Current deferred liabilities | --0 | --139.33K | --308.91K | --308.91K | --366.01K | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 65.29%698.23K | 195.38%2.15M | 22.58%927.38K | 22.58%927.38K | -46.67%953K | -70.89%422.43K | -52.23%729.25K | -46.56%756.53K | -46.56%756.53K | 31.55%1.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.82%894.26K | 161.88%946.87K | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -58.68%425.34K |
-Long term capital lease obligation | 28.82%894.26K | 161.88%946.87K | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -19.66%425.34K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 |
Total non current liabilities | 28.82%894.26K | 161.88%946.87K | 152.60%994.49K | 152.60%994.49K | 144.77%1.04M | 52.08%694.21K | -25.38%361.56K | -22.37%393.71K | -22.37%393.71K | -58.68%425.34K |
Total liabilities | 42.62%1.59M | 184.28%3.1M | 67.08%1.92M | 67.08%1.92M | -9.86%1.99M | -41.47%1.12M | -45.76%1.09M | -40.18%1.15M | -40.18%1.15M | -7.35%2.21M |
Shareholders'equity | ||||||||||
Share capital | 1.24%213.66K | 0.16%211.39K | 0.18%211.25K | 0.18%211.25K | 1.60%211.16K | 1.56%211.05K | 1.61%211.05K | 1.58%210.86K | 1.58%210.86K | 1.03%207.83K |
-common stock | 1.24%213.65K | 0.16%211.37K | 0.18%211.24K | 0.18%211.24K | 1.60%211.14K | 1.56%211.03K | 1.61%211.03K | 1.58%210.85K | 1.58%210.85K | 1.03%207.82K |
-Preferred stock | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 | 0.00%14 |
Retained earnings | -7.71%-115.49M | -7.61%-113.43M | -7.10%-110.81M | -7.10%-110.81M | -6.94%-109.03M | -6.13%-107.22M | -5.96%-105.4M | -5.91%-103.46M | -5.91%-103.46M | -6.17%-101.96M |
Paid-in capital | 7.13%118.34M | 3.25%113.19M | 3.12%112.22M | 3.12%112.22M | 9.35%111.24M | 8.87%110.47M | 8.53%109.63M | 8.34%108.83M | 8.34%108.83M | 1.66%101.73M |
Total stockholders'equity | -11.30%3.07M | -100.60%-26.52K | -70.96%1.62M | -70.96%1.62M | 11,606.89%2.42M | 435.41%3.46M | 154.66%4.44M | 87.92%5.58M | 87.92%5.58M | -100.50%-21.04K |
Total equity | -11.30%3.07M | -100.60%-26.52K | -70.96%1.62M | -70.96%1.62M | 11,606.89%2.42M | 435.41%3.46M | 154.66%4.44M | 87.92%5.58M | 87.92%5.58M | -100.50%-21.04K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data