(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.11%1.12B | 37.75%562M | 36.76%625M | 42.74%2.72B | 103.82%1.07B | 1.16%784M | 16.24%408M | 80.63%457M | -30.96%1.9B | -21.71%523M |
Net income from continuing operations | -34.75%291M | 86.03%-19M | 10.53%189M | 46.90%-505M | 25.86%-986M | -8.04%446M | -76.62%-136M | 689.66%171M | -725.66%-951M | -431.67%-1.33B |
Operating gains losses | 202.33%130M | 138.10%100M | -86.84%5M | -92.49%135M | -99.34%12M | 213.16%43M | 950.00%42M | 72.73%38M | 339.36%1.8B | 1,433.05%1.81B |
Depreciation and amortization | 7.52%286M | 4.92%277M | 1.11%273M | -0.28%1.05B | -3.07%253M | 3.50%266M | 0.38%264M | -1.82%270M | -1.12%1.06B | -1.51%261M |
Deferred tax | -60.47%17M | -200.00%-108M | -57.14%-11M | 100.99%4M | 101.22%4M | 1,175.00%43M | 61.70%-36M | -133.33%-7M | -74.25%-406M | -401.83%-329M |
Other non cash items | 275.86%51M | 284.62%48M | -5.56%51M | 232.84%178M | 403.39%179M | -1,350.00%-29M | 71.74%-26M | 184.21%54M | -348.15%-134M | 26.25%-59M |
Change In working capital | 200.87%116M | 111.55%35M | 104.79%9M | 78.78%-289M | 314.19%317M | -210.81%-115M | 48.73%-303M | 67.92%-188M | -569.66%-1.36B | -43.69%-148M |
-Change in receivables | 70.07%-44M | 165.95%122M | 19.48%-62M | -212.94%-532M | -136.54%-123M | -7,450.00%-147M | -351.22%-185M | 2.53%-77M | -454.17%-170M | -159.09%-52M |
-Change in inventory | 82.84%-23M | 146.45%85M | 534.09%191M | -348.39%-417M | -143.48%-56M | -74.03%-134M | -2,514.29%-183M | -414.29%-44M | -365.00%-93M | -360.00%-23M |
-Change in prepaid assets | -92.96%5M | 102.85%7M | 8.47%64M | 76.19%-40M | 157.58%76M | 408.70%71M | -602.86%-246M | 168.18%59M | -1,392.31%-168M | -560.00%-132M |
-Change in payables and accrued expense | 326.67%136M | -158.44%-90M | -156.41%-300M | 180.27%419M | 301.82%442M | -160.61%-60M | 150.99%154M | 72.73%-117M | -311.02%-522M | 220.88%110M |
-Change in other current assets | -149.68%-78M | -76.92%24M | 600.00%50M | 251.93%433M | 158.71%182M | 823.53%157M | 552.17%104M | -132.26%-10M | -112.69%-285M | -362.71%-310M |
-Change in other current liabilities | 1,144.44%112M | -3,450.00%-134M | 600.00%45M | -197.37%-185M | -188.73%-189M | 550.00%9M | 122.22%4M | -200.00%-9M | 140.51%190M | 1,283.33%213M |
-Change in other working capital | 172.73%8M | -57.14%21M | 110.00%21M | 110.51%33M | -132.61%-15M | 79.25%-11M | 129.70%49M | 107.04%10M | -172.85%-314M | 126.29%46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.11%1.12B | 37.75%562M | 36.76%625M | 42.74%2.72B | 103.82%1.07B | 1.16%784M | 16.24%408M | 80.63%457M | -30.96%1.9B | -21.71%523M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -54.83%-1.92B | -48.67%-2.13B | -40.85%-1.62B | -91.28%-5.84B | -52.00%-2.01B | -113.04%-1.24B | -88.65%-1.43B | -197.93%-1.15B | -32.94%-3.05B | -201.37%-1.32B |
Capital expenditure reported | -80.51%-1.9B | -106.61%-1.85B | -102.48%-1.55B | -115.08%-4.55B | -216.15%-1.84B | -96.64%-1.05B | -57.50%-893M | -77.31%-766M | -11.37%-2.12B | -10.86%-582M |
Net business purchase and sale | -40.00%-56M | -108.74%-382M | 184.78%78M | 52.12%-474M | 76.16%-159M | 68.50%-40M | -38.64%-183M | -43.75%-92M | -231.10%-990M | -1,767.50%-667M |
Net investment purchase and sale | 272.73%152M | 173.63%148M | 58.11%-62M | -556.70%-443M | 89.29%-6M | -192.63%-88M | -191.30%-201M | -216.54%-148M | 473.08%97M | -169.14%-56M |
Net other investing changes | -93.55%-120M | 69.28%-47M | 39.46%-89M | -776.19%-368M | 66.67%-6M | -287.50%-62M | -1,630.00%-153M | -716.67%-147M | 40.00%-42M | 48.57%-18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -54.83%-1.92B | -48.67%-2.13B | -40.85%-1.62B | -91.28%-5.84B | -52.00%-2.01B | -113.04%-1.24B | -88.65%-1.43B | -197.93%-1.15B | -32.94%-3.05B | -201.37%-1.32B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.97%1.21B | 36.80%1.51B | 24.21%1.02B | 371.52%3.76B | 224.28%895M | 683.23%939M | 455.63%1.11B | -17.62%818M | 1,121.79%797M | 137.55%276M |
Net issuance payments of debt | 23.36%1.17B | 46.24%1.59B | -16.41%1.18B | 8,060.78%4.16B | 265.13%712M | 3,162.07%946M | 785.53%1.09B | 10,200.00%1.41B | -90.08%51M | 122.39%195M |
Net preferred stock issuance | --0 | --0 | -95.00%3M | -94.86%60M | --0 | --0 | --0 | -94.10%60M | 941.96%1.17B | 300.00%2M |
Cash dividends paid | -5.71%-111M | -4.72%-111M | -5.71%-111M | -5.24%-422M | -6.00%-106M | -3.96%-105M | -6.00%-106M | -5.00%-105M | -5.25%-401M | -5.26%-100M |
Net other financing activities | 58.16%155M | -75.41%30M | 89.47%-58M | -110.00%-42M | 61.45%289M | 211.36%98M | 160.70%122M | -712.22%-551M | 93.81%-20M | -22.84%179M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.97%1.21B | 36.80%1.51B | 24.21%1.02B | 371.52%3.76B | 224.28%895M | 683.23%939M | 455.63%1.11B | -17.62%818M | 1,121.79%797M | 137.55%276M |
Net cash flow | ||||||||||
Beginning cash position | 21.74%2.01B | 32.97%2.08B | 40.63%2.09B | -18.77%1.48B | 3.04%2.03B | -18.51%1.65B | -40.06%1.56B | -18.77%1.48B | 16.22%1.83B | -17.09%1.97B |
Current changes in cash | -3.18%396M | -137.80%-48M | -86.21%8M | 321.89%659M | 113.86%65M | 1,419.35%409M | 121.24%127M | -92.76%58M | -206.45%-297M | 16.70%-469M |
Effect of exchange rate changes | -173.08%-71M | 50.00%-19M | -190.00%-18M | -21.74%-56M | 42.86%-12M | -23.81%-26M | -311.11%-38M | 190.91%20M | -91.67%-46M | -333.33%-21M |
End cash Position | 14.80%2.34B | 21.74%2.01B | 32.97%2.08B | 40.63%2.09B | 40.63%2.09B | 3.04%2.03B | -18.51%1.65B | -40.06%1.56B | -18.77%1.48B | -18.77%1.48B |
Free cash flow | -189.93%-777M | -164.54%-1.28B | -199.68%-926M | -757.94%-1.84B | -1,211.86%-774M | -211.67%-268M | -124.54%-485M | -72.63%-309M | -125.03%-214M | -141.26%-59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data