Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.03%-106.91M | 23.49%-20.96M | 7.81%-25.83M | -6.41%-29.17M | 14.02%-30.96M | -8.11%-118.83M | -2.13%-27.39M | -11.53%-28.02M | 12.81%-27.41M | -35.70%-36.01M |
Net income from continuing operations | -1.96%-152.26M | 19.61%-36.15M | -12.51%-37.4M | -20.69%-43.39M | -0.43%-35.33M | -1.38%-149.33M | -5.37%-44.97M | 8.94%-33.24M | -2.81%-35.96M | -6.08%-35.17M |
Operating gains losses | -77.76%1.49M | -51.07%3.3M | 3,257.50%1.26M | ---3.52M | 1,660.71%437K | 810.10%6.68M | 14,162.50%6.75M | 70.37%-40K | --0 | 95.58%-28K |
Depreciation and amortization | 15.69%8.94M | 0.67%2.27M | 18.91%2.23M | 18.51%2.25M | 28.90%2.19M | 25.75%7.73M | 32.86%2.25M | 17.24%1.88M | 25.63%1.9M | 27.08%1.7M |
Other non cash items | -0.03%-2.97M | -10.14%-3.21M | --122K | ---- | ---- | -864.27%-2.97M | ---2.92M | ---- | ---- | ---- |
Change In working capital | 370.03%13.05M | -19.25%3.13M | 264.76%1.9M | 3,151.19%10.92M | 63.20%-2.9M | -182.05%-4.83M | -53.21%3.87M | -135.46%-1.15M | 107.37%336K | -636.92%-7.89M |
-Change in receivables | -124.75%-559K | -534.04%-612K | 171.72%269K | -91.50%134K | -179.19%-350K | 513.74%2.26M | -71.80%141K | 103.26%99K | 1,210.56%1.58M | -79.25%442K |
-Change in inventory | -414.73%-1.11M | -280.68%-477K | 1,864.29%550K | -679.50%-933K | -151.00%-251K | 113.83%353K | 113.39%264K | 109.86%28K | 906.25%161K | 67.95%-100K |
-Change in payables and accrued expense | 158.47%3.91M | 120.06%4.11M | 431.61%2.31M | 193.09%1.19M | 55.23%-3.7M | -176.27%-6.69M | -69.79%1.87M | -114.64%-696K | 593.90%405K | -294.42%-8.26M |
-Change in other current assets | -25,077.78%-2.25M | -102.22%-8K | 9,883.33%599K | -180.82%-3.22M | -51.65%382K | -99.75%9K | -91.53%360K | -99.77%6K | 68.43%-1.15M | 96.52%790K |
-Change in other current liabilities | 1,801.96%13.05M | -91.18%109K | -210.36%-1.83M | 2,184.39%13.76M | 234.75%1.02M | 77.51%-767K | 278.10%1.24M | 26.38%-589K | 8.46%-660K | 36.90%-754K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.03%-106.91M | 23.55%-20.9M | 7.78%-25.89M | -6.41%-29.17M | 14.02%-30.96M | -8.11%-118.83M | -1.92%-27.33M | -11.75%-28.07M | 12.81%-27.41M | -35.70%-36.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.32%97.9M | 313.28%19.61M | -3.25%32.85M | -22.40%23.41M | 5,159.19%22.04M | -37.53%69.28M | 120.12%4.75M | -43.50%33.95M | -42.38%30.16M | -98.10%419K |
Net PPE purchase and sale | 16.33%-5.11M | 20.25%-2.14M | 47.63%-542K | 30.01%-779K | -29.25%-1.65M | 17.95%-6.1M | -82.13%-2.68M | 50.60%-1.04M | 57.01%-1.11M | 0.62%-1.28M |
Net investment purchase and sale | 36.65%103.01M | 192.86%21.75M | -4.56%33.39M | -22.67%24.18M | 1,298.11%23.68M | -36.30%75.38M | 133.58%7.43M | -43.74%34.99M | -43.07%31.27M | -92.74%1.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.32%97.9M | 313.28%19.61M | -3.25%32.85M | -22.40%23.41M | 5,159.19%22.04M | -37.53%69.28M | 120.12%4.75M | -43.50%33.95M | -42.38%30.16M | -98.10%419K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.25%-671K | -101.51%-310K | -1,933.33%-122K | -477.97%-223K | -143.24%-16K | 5,703.25%20.68M | 35,593.10%20.59M | 95.65%-6K | 116.39%59K | -80.21%37K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --21.46M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -65.97%81K | -95.35%4K | -36.11%23K | -74.58%15K | -31.58%39K | -32.19%238K | 75.51%86K | -36.84%36K | 1.72%59K | -69.52%57K |
Net other financing activities | 26.06%-752K | 67.12%-314K | -245.24%-145K | ---238K | -175.00%-55K | -41.25%-1.02M | -792.52%-955K | 78.46%-42K | --0 | ---20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.25%-671K | -101.51%-310K | -1,933.33%-122K | -477.97%-223K | -143.24%-16K | 5,703.25%20.68M | 35,593.10%20.59M | 95.65%-6K | 116.39%59K | -80.21%37K |
Net cash flow | ||||||||||
Beginning cash position | -42.83%38.55M | -24.88%30.46M | -31.88%23.62M | -7.09%29.61M | -42.83%38.55M | 0.91%67.42M | -65.60%40.55M | -58.24%34.68M | -49.02%31.86M | 0.91%67.42M |
Current changes in cash | 66.46%-9.68M | 20.22%-1.6M | 16.47%6.84M | -312.69%-5.98M | 74.85%-8.94M | -4,833.28%-28.87M | 96.03%-2M | -83.14%5.87M | -86.31%2.81M | -724.77%-35.56M |
End cash Position | -25.12%28.86M | -25.12%28.86M | -24.88%30.46M | -31.88%23.62M | -7.09%29.61M | -42.83%38.55M | -42.83%38.55M | -65.60%40.55M | -58.24%34.68M | -49.02%31.86M |
Free cash flow | 10.33%-112.02M | 23.25%-23.04M | 9.20%-26.43M | -4.99%-29.94M | 12.54%-32.61M | -6.46%-124.93M | -6.10%-30.02M | -6.95%-29.11M | 16.17%-28.52M | -34.02%-37.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |