(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.22%4.75M | -35.97%8.84M | -35.97%8.84M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 77.50%13.81M | 74.22%12.91M | 56.38%11.37M |
-Cash and cash equivalents | -62.22%4.75M | -35.97%8.84M | -35.97%8.84M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 77.50%13.81M | 74.22%12.91M | 56.38%11.37M |
-Accounts receivable | -42.36%1.68M | -94.07%167.3K | -94.07%167.3K | -66.23%982.9K | -53.48%1.56M | -17.77%2.91M | 34.76%2.82M | 34.76%2.82M | 7.17%2.91M | 86.55%3.36M |
Total current assets | -40.41%11.89M | -27.89%14.85M | -27.89%14.85M | -2.75%18.01M | 6.60%18.24M | 38.22%19.96M | 65.95%20.59M | 65.95%20.59M | 56.48%18.51M | 62.57%17.11M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.11%-13.47M | -11.59%-12.98M | -11.59%-12.98M | -17.52%-13.09M | -18.15%-12.6M | -18.91%-12.12M | -19.58%-11.63M | -19.58%-11.63M | -20.32%-11.14M | -21.21%-10.67M |
-Long term equity investment | -18.65%1.75M | -17.62%1.85M | -17.62%1.85M | -7.84%1.95M | -6.78%2.05M | -5.81%2.15M | -4.68%2.25M | -4.68%2.25M | -12.88%2.12M | -12.11%2.2M |
Non current note receivables | --654.85K | --98.78K | --98.78K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
-Goodwill | -25.01%8.88K | -23.54%9.63K | -23.54%9.63K | -22.23%10.37K | -21.06%11.11K | -20.01%11.85K | -19.05%12.59K | -19.05%12.59K | -18.19%13.33K | -17.40%14.07K |
Regulatory assets | -36.51%1.88M | -86.69%384.06K | -86.69%384.06K | -64.40%1.06M | -52.47%1.64M | -18.00%2.97M | 34.90%2.89M | 34.90%2.89M | 8.53%2.99M | 86.82%3.45M |
Non current deferred assets | 15.13%984.2K | 15.13%984.2K | 15.13%984.2K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 26.15%766.63K | 26.15%766.63K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.20%401.29K | 6.96%396.23K | 6.96%396.23K | 24.88%391.24K | 27.35%386.32K | 29.95%381.46K | 27.72%370.46K | 27.72%370.46K | -14.73%313.29K | -15.98%303.35K |
-Current capital lease obligation | 5.20%401.29K | 6.96%396.23K | 6.96%396.23K | 24.88%391.24K | 27.35%386.32K | 29.95%381.46K | 27.72%370.46K | 27.72%370.46K | 9.31%313.29K | 7.12%303.35K |
-Total tax payable | -44.30%1.75M | -44.62%1.85M | -44.62%1.85M | -23.89%2.34M | -5.78%2.73M | 27.58%3.14M | 41.79%3.34M | 41.79%3.34M | -6.90%3.08M | -14.34%2.9M |
-Other payable | --10K | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 14.35%1.68M | -17.25%1.74M | -17.25%1.74M | 94.46%1.64M | -11.61%810.6K | 72.31%1.47M | 116.11%2.1M | 116.11%2.1M | -42.53%842.04K | -24.76%917.08K |
Non current liabilities | ||||||||||
-Long term debt | -18.65%1.75M | -17.62%1.85M | -17.62%1.85M | -7.84%1.95M | -6.78%2.05M | -5.81%2.15M | -4.68%2.25M | -4.68%2.25M | -12.88%2.12M | -12.11%2.2M |
Non current accrued expenses | 0.26%15.78M | -4.81%15.42M | -4.81%15.42M | -8.63%15M | -8.92%15.3M | -8.58%15.74M | -7.42%16.2M | -7.42%16.2M | -7.67%16.41M | -6.81%16.8M |
Total non current liabilities | -25.65%3.43M | -34.06%3.59M | -34.06%3.59M | 1.53%3.98M | -7.18%3.54M | 39.06%4.61M | 63.48%5.45M | 63.48%5.45M | -17.84%3.92M | -17.10%3.81M |
Shareholders'equity | ||||||||||
Share capital | 0.14%16.72M | 0.16%16.72M | 0.16%16.72M | 0.22%16.72M | 0.24%16.7M | 0.84%16.7M | 0.83%16.69M | 0.83%16.69M | 0.77%16.69M | 0.61%16.66M |
-common stock | 0.14%16.72M | 0.16%16.72M | 0.16%16.72M | 0.22%16.72M | 0.24%16.7M | 0.84%16.7M | 0.83%16.69M | 0.83%16.69M | 0.77%16.69M | 0.61%16.66M |
Additional paid-in capital | 2.79%4.98M | 5.27%4.96M | 5.27%4.96M | 5.11%4.94M | 4.80%4.91M | 3.24%4.85M | 0.72%4.71M | 0.72%4.71M | 0.53%4.7M | 0.23%4.68M |
Total equity | -19.75%29.41M | -16.67%31.45M | -16.67%31.45M | -5.15%33.94M | -0.82%34.48M | 12.69%36.65M | 21.52%37.73M | 21.52%37.73M | 14.74%35.79M | 15.38%34.77M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.