(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.22%4.75M | -35.97%8.84M | -35.97%8.84M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 77.50%13.81M | 74.22%12.91M | 56.38%11.37M |
-Cash and cash equivalents | -62.22%4.75M | -35.97%8.84M | -35.97%8.84M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 77.50%13.81M | 74.22%12.91M | 56.38%11.37M |
Receivables | -36.51%1.88M | -86.69%384.06K | -86.69%384.06K | -64.40%1.06M | -52.47%1.64M | -18.00%2.97M | 34.90%2.89M | 34.90%2.89M | 8.53%2.99M | 86.82%3.45M |
-Accounts receivable | -42.36%1.68M | -94.07%167.3K | -94.07%167.3K | -66.23%982.9K | -53.48%1.56M | -17.77%2.91M | 34.76%2.82M | 34.76%2.82M | 7.17%2.91M | 86.55%3.36M |
-Other receivables | 276.54%204.91K | 234.47%216.76K | 234.47%216.76K | 2.49%81.84K | -14.98%77.13K | -28.36%54.42K | 41.35%64.81K | 41.35%64.81K | 102.05%79.86K | 97.60%90.72K |
Inventory | 12.56%4.78M | 41.31%5.31M | 41.31%5.31M | 118.37%5.37M | 143.11%5.14M | 143.25%4.25M | 61.66%3.76M | 61.66%3.76M | 60.52%2.46M | 81.15%2.12M |
Prepaid assets | 159.87%485.83K | 129.54%310.19K | 129.54%310.19K | 39.32%214.37K | -15.31%143.96K | -37.31%186.95K | -17.06%135.13K | -17.06%135.13K | 15.04%153.87K | -28.26%169.98K |
Total current assets | -40.41%11.89M | -27.89%14.85M | -27.89%14.85M | -2.75%18.01M | 6.60%18.24M | 38.22%19.96M | 65.95%20.59M | 65.95%20.59M | 56.48%18.51M | 62.57%17.11M |
Non current assets | ||||||||||
Net PPE | 0.26%15.78M | -4.81%15.42M | -4.81%15.42M | -8.63%15M | -8.92%15.3M | -8.58%15.74M | -7.42%16.2M | -7.42%16.2M | -7.67%16.41M | -6.81%16.8M |
-Gross PPE | 4.98%29.25M | 2.04%28.4M | 2.04%28.4M | 1.94%28.09M | 1.60%27.91M | 1.64%27.86M | 2.23%27.84M | 2.23%27.84M | 1.91%27.55M | 2.38%27.47M |
-Accumulated depreciation | -11.11%-13.47M | -11.59%-12.98M | -11.59%-12.98M | -17.52%-13.09M | -18.15%-12.6M | -18.91%-12.12M | -19.58%-11.63M | -19.58%-11.63M | -20.32%-11.14M | -21.21%-10.67M |
Goodwill and other intangible assets | -25.01%8.88K | -23.54%9.63K | -23.54%9.63K | -22.23%10.37K | -21.06%11.11K | -20.01%11.85K | -19.05%12.59K | -19.05%12.59K | -18.19%13.33K | -17.40%14.07K |
-Other intangible assets | -25.01%8.88K | -23.54%9.63K | -23.54%9.63K | -22.23%10.37K | -21.06%11.11K | -20.01%11.85K | -19.05%12.59K | -19.05%12.59K | -18.19%13.33K | -17.40%14.07K |
Non current accounts receivable | 15.13%984.2K | 15.13%984.2K | 15.13%984.2K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 11.51%854.9K | 26.15%766.63K | 26.15%766.63K |
Non current deferred assets | --654.85K | --98.78K | --98.78K | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Non current prepaid assets | -3.36%74.37K | -3.36%74.37K | -3.36%74.37K | -3.25%76.95K | -3.25%76.95K | -3.25%76.95K | -3.25%76.95K | -3.25%76.95K | -3.15%79.54K | -3.15%79.54K |
Other non current assets | --10K | --10K | --10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.97%17.52M | -3.19%16.6M | -3.19%16.6M | -7.72%15.94M | -8.01%16.25M | -7.71%16.69M | -8.04%17.15M | -8.04%17.15M | -10.77%17.27M | -9.93%17.66M |
Total assets | -19.75%29.41M | -16.67%31.45M | -16.67%31.45M | -5.15%33.94M | -0.82%34.48M | 12.69%36.65M | 21.52%37.73M | 21.52%37.73M | 14.74%35.79M | 15.38%34.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.20%401.29K | 6.96%396.23K | 6.96%396.23K | 24.88%391.24K | 27.35%386.32K | 29.95%381.46K | 27.72%370.46K | 27.72%370.46K | -14.73%313.29K | -15.98%303.35K |
-Current capital lease obligation | 5.20%401.29K | 6.96%396.23K | 6.96%396.23K | 24.88%391.24K | 27.35%386.32K | 29.95%381.46K | 27.72%370.46K | 27.72%370.46K | 9.31%313.29K | 7.12%303.35K |
Current liabilities | 14.35%1.68M | -17.25%1.74M | -17.25%1.74M | 94.46%1.64M | -11.61%810.6K | 72.31%1.47M | 116.11%2.1M | 116.11%2.1M | -42.53%842.04K | -24.76%917.08K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.65%1.75M | -17.62%1.85M | -17.62%1.85M | -7.84%1.95M | -6.78%2.05M | -5.81%2.15M | -4.68%2.25M | -4.68%2.25M | -12.88%2.12M | -12.11%2.2M |
-Long term capital lease obligation | -18.65%1.75M | -17.62%1.85M | -17.62%1.85M | -7.84%1.95M | -6.78%2.05M | -5.81%2.15M | -4.68%2.25M | -4.68%2.25M | -12.88%2.12M | -12.11%2.2M |
Non current deferred liabilities | ---- | --0 | --0 | -59.34%390.11K | -2.61%674.77K | 454.78%990.62K | --1.1M | --1.1M | 9.74%959.43K | -20.75%692.84K |
Total non current liabilities | -44.30%1.75M | -44.62%1.85M | -44.62%1.85M | -23.89%2.34M | -5.78%2.73M | 27.58%3.14M | 41.79%3.34M | 41.79%3.34M | -6.90%3.08M | -14.34%2.9M |
Total liabilities | -25.65%3.43M | -34.06%3.59M | -34.06%3.59M | 1.53%3.98M | -7.18%3.54M | 39.06%4.61M | 63.48%5.45M | 63.48%5.45M | -17.84%3.92M | -17.10%3.81M |
Shareholders'equity | ||||||||||
Share capital | 0.14%16.72M | 0.16%16.72M | 0.16%16.72M | 0.22%16.72M | 0.24%16.7M | 0.84%16.7M | 0.83%16.69M | 0.83%16.69M | 0.77%16.69M | 0.61%16.66M |
-common stock | 0.14%16.72M | 0.16%16.72M | 0.16%16.72M | 0.22%16.72M | 0.24%16.7M | 0.84%16.7M | 0.83%16.69M | 0.83%16.69M | 0.77%16.69M | 0.61%16.66M |
Retained earnings | -59.22%4.28M | -43.29%6.17M | -43.29%6.17M | -20.79%8.3M | -2.88%9.34M | 31.93%10.5M | 67.85%10.88M | 67.85%10.88M | 102.18%10.48M | 123.26%9.62M |
Paid-in capital | 2.79%4.98M | 5.27%4.96M | 5.27%4.96M | 5.11%4.94M | 4.80%4.91M | 3.24%4.85M | 0.72%4.71M | 0.72%4.71M | 0.53%4.7M | 0.23%4.68M |
Total stockholders'equity | -18.90%25.98M | -13.73%27.86M | -13.73%27.86M | -5.97%29.96M | -0.04%30.94M | 9.69%32.04M | 16.48%32.29M | 16.48%32.29M | 20.63%31.87M | 21.23%30.96M |
Total equity | -18.90%25.98M | -13.73%27.86M | -13.73%27.86M | -5.97%29.96M | -0.04%30.94M | 9.69%32.04M | 16.48%32.29M | 16.48%32.29M | 20.63%31.87M | 21.23%30.96M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data