(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -188.81%-3.24M | -154.59%-3.62M | -261.75%-1.61M | -88.40%195.56K | -141.07%-1.09M | -186.25%-1.12M | 89.05%6.64M | 47.40%992.68K | 317.66%1.69M | 24.88%2.66M |
Net income from continuing operations | -390.89%-1.89M | -207.09%-4.71M | -824.60%-2.13M | -202.97%-1.04M | -163.96%-1.15M | -121.24%-385.05K | 30.68%4.4M | -117.74%-230.36K | 15.45%1.01M | 166.84%1.81M |
Depreciation and amortization | -0.19%484.35K | 1.86%1.95M | -1.53%488.35K | 2.33%487.25K | 1.93%485.93K | 4.93%485.25K | 1.62%1.91M | 4.99%495.92K | 1.09%476.17K | 1.61%476.74K |
Deferred tax | -427.84%-556.07K | -186.65%-1.19M | -819.58%-488.89K | -191.06%-284.66K | -156.56%-315.85K | -118.78%-105.35K | 587.47%1.38M | 81.20%-53.16K | --312.63K | --558.46K |
Other non cash items | -12.96%29.42K | -1.41%128.13K | -9.41%30.24K | 0.22%31.45K | 1.46%32.64K | 2.32%33.8K | -14.43%129.97K | -9.68%33.38K | -16.72%31.38K | -16.09%32.18K |
Change In working capital | -3.65%-1.3M | 106.65%75.9K | -34.11%503.12K | 776.29%988.6K | 20.18%-165.61K | 19.40%-1.25M | 22.76%-1.14M | 192.87%763.56K | 84.57%-146.18K | -121.24%-207.47K |
-Change in receivables | -1,760.71%-1.5M | 384.15%2.37M | 3,114.27%551.38K | 24.92%575.8K | 702.90%1.33M | 94.55%-80.55K | -375.13%-834.68K | -96.25%17.15K | 150.76%460.95K | -84.85%165.04K |
-Change in inventory | 208.56%530.29K | -8.30%-1.55M | 113.01%61.98K | 57.95%-226.33K | -61.20%-899.13K | -449.83%-488.47K | -28.63%-1.43M | 39.82%-476.55K | -47.83%-538.26K | -229.56%-557.78K |
-Change in prepaid assets | -370.46%-161.83K | -667.89%-172.47K | -558.43%-97.76K | -781.96%-109.83K | -45.79%69.51K | 74.58%-34.4K | -72.65%30.37K | 180.25%21.33K | -81.37%16.11K | 699.39%128.24K |
-Change in payables and accrued expense | 74.41%-165.51K | -152.13%-571.43K | -101.04%-12.48K | 981.39%748.96K | -1,259.32%-661.11K | -733.43%-646.81K | 466.87%1.1M | 360.22%1.2M | -135.65%-84.98K | -27.15%57.03K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -188.81%-3.24M | -154.59%-3.62M | -261.75%-1.61M | -88.40%195.56K | -141.07%-1.09M | -186.25%-1.12M | 89.05%6.64M | 47.40%992.68K | 317.66%1.69M | 24.88%2.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,709.97%-761.31K | -152.23%-980.73K | -5,410.84%-800.34K | 23.47%-66.24K | -21.99%-72.09K | 81.60%-42.06K | 50.83%-388.82K | 90.21%-14.52K | 55.50%-86.55K | -12.75%-59.1K |
Net PPE purchase and sale | -1,709.97%-761.31K | -152.23%-980.73K | -1,065.06%-725.57K | -60.82%-139.19K | -25.08%-73.92K | 76.75%-42.06K | 44.76%-388.82K | 68.00%-62.28K | 55.85%-86.55K | -44.93%-59.1K |
Net other investing changes | ---- | ---- | ---- | --72.95K | ---- | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,709.97%-761.31K | -152.23%-980.73K | -5,410.84%-800.34K | 23.47%-66.24K | -21.99%-72.09K | 81.60%-42.06K | 50.83%-388.82K | 90.21%-14.52K | 55.50%-86.55K | -12.75%-59.1K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.44%-97.18K | -66.91%-363.56K | -37.21%-105.96K | -38.96%-79.85K | -662.21%-93.56K | -18.81%-84.19K | 29.24%-217.82K | 49.94%-77.22K | 16.03%-57.46K | 73.07%-12.28K |
Net issuance payments of debt | -12.76%-97.18K | -23.85%-370.46K | -15.79%-95.96K | -29.90%-94.75K | -29.81%-93.56K | -21.02%-86.19K | 10.59%-299.11K | 46.28%-82.87K | -4.90%-72.94K | -46.56%-72.08K |
Proceeds from stock option exercised by employees | --0 | -79.21%16.9K | --0 | -3.75%14.9K | --0 | 455.56%2K | 204.17%81.29K | --5.65K | 1,300.90%15.48K | 1,561.11%59.8K |
Net other financing activities | ---- | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.44%-97.18K | -66.91%-363.56K | -37.21%-105.96K | -38.96%-79.85K | -662.21%-93.56K | -18.81%-84.19K | 29.24%-217.82K | 49.94%-77.22K | 16.03%-57.46K | 73.07%-12.28K |
Net cash flow | ||||||||||
Beginning cash position | -35.97%8.84M | 77.50%13.81M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 44.92%7.78M | 74.22%12.91M | 56.38%11.37M | 67.62%8.78M |
Current changes in cash | -228.40%-4.1M | -182.38%-4.97M | -378.82%-2.51M | -96.79%49.47K | -148.61%-1.26M | -224.68%-1.25M | 150.00%6.03M | 142.99%900.93K | 995.33%1.54M | 27.39%2.59M |
End cash Position | -62.22%4.75M | -35.97%8.84M | -35.97%8.84M | -12.04%11.36M | -0.54%11.31M | 43.07%12.56M | 77.50%13.81M | 77.50%13.81M | 74.22%12.91M | 56.38%11.37M |
Free cash flow | -243.81%-4M | -173.68%-4.6M | -350.57%-2.33M | -96.48%56.37K | -144.85%-1.17M | -203.94%-1.16M | 123.01%6.25M | 94.30%930.4K | 689.28%1.6M | 24.48%2.6M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data