(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -152.23%-2.76M | -8.20%-6.2M | -31.23%-6.95M | 35.65%-19.85M | -134.21%-14.1M | 124.72%5.28M | 75.17%-5.73M | 80.82%-5.3M | 69.06%-30.85M | 282.49%41.21M |
Net income from continuing operations | 40.72%-808K | 91.45%-362K | 51.99%-2.06M | -106.14%-81.66M | -575.15%-71.79M | 93.33%-1.36M | -174.06%-4.24M | 89.30%-4.28M | 66.34%-39.62M | 148.32%15.11M |
Operating gains losses | 40.48%-2.26M | -260.23%-3.43M | 5.43%-2.51M | 83.20%-12.02M | 86.80%-4.61M | -306.75%-3.8M | ---953K | ---2.65M | -255,639.29%-71.55M | ---34.93M |
Depreciation and amortization | -21.41%257K | -18.21%256K | 2.72%264K | -27.65%874K | 99.46%-23K | -80.96%327K | -83.52%313K | -86.38%257K | -82.47%1.21M | -354.59%-4.3M |
Other non cash items | 48.67%168K | 561.29%205K | -71.38%87K | 6.20%70.44M | 4.33%69.99M | 352.00%113K | 102.66%31K | -21.04%304K | 41,553.13%66.33M | 2,988.49%67.08M |
Change In working capital | -102.39%-240K | -266.91%-2.99M | -386.73%-2.92M | 135.04%916K | -457.99%-9.32M | 379.62%10.03M | -123.54%-816K | 119.96%1.02M | 30.99%-2.61M | 150.43%2.6M |
-Change in receivables | -127.42%-1.18M | -177.28%-1.5M | -147.84%-819K | 170.23%3.63M | 22.66%-4.32M | 795.79%4.29M | 409.16%1.95M | 161.37%1.71M | -250.78%-5.17M | -1,103.05%-5.59M |
-Change in inventory | -92.16%1.02M | 154.44%675K | -588.03%-1.61M | -3,721.54%-2.48M | -648.59%-14.05M | 1,734.18%13.04M | -153.61%-1.24M | 80.69%-234K | 98.32%-65K | -0.48%-1.88M |
-Change in prepaid assets | -94.48%104K | 111.07%65K | -83.59%117K | -73.25%656K | -120.07%-1.35M | 367.61%1.88M | -459.05%-587K | 120.45%713K | 116.42%2.45M | 466.11%6.75M |
-Change in payables and accrued expense | 100.42%39K | -135.76%-2.04M | 49.90%-487K | -133.50%-412K | 145.53%10.65M | -211.83%-9.22M | -190.41%-867K | 12.35%-972K | 81.42%1.23M | 589.67%4.34M |
-Change in other current assets | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -157.36%-386K |
-Change in other current liabilities | -733.33%-228K | -179.10%-187K | 42.08%-117K | 55.55%-473K | 62.15%-240K | 119.78%36K | 63.98%-67K | -225.81%-202K | -90.68%-1.06M | -340.28%-634K |
Cash from discontinued investing activities | 95.12%-942K | 92.00%-771K | 4.34%-9.98M | 25.49%-43.27M | -3.92M | -19.29M | -9.64M | -10.43M | -58.07M | |
Operating cash flow | 73.60%-3.7M | 54.62%-6.98M | -7.64%-16.93M | 29.01%-63.12M | -6.81%-18.01M | 34.38%-14.01M | 33.46%-15.37M | 43.03%-15.73M | 10.80%-88.92M | 25.32%-16.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -82.57%2.95M | -70.68%4.44M | -42.13%8.95M | -44.92%59.77M | -23.47%12.22M | 403.68%16.95M | -79.31%15.14M | -3.39%15.46M | 469.10%108.51M | 239.81%15.97M |
Net PPE purchase and sale | 98.78%-5K | 94.95%-38K | -320.00%-105K | 3.95%-219K | -56.88%968K | 45.70%-410K | -19.37%-752K | 97.70%-25K | 97.71%-228K | 166.30%2.25M |
Net business purchase and sale | --2.96M | --2.98M | -57.06%7.3M | -75.71%17M | --0 | --0 | --0 | --17M | --70M | --20M |
Net investment purchase and sale | --0 | -90.56%1.5M | 215.21%1.75M | 10.98%42.99M | 279.44%11.26M | 321.33%17.36M | -33.24%15.89M | -108.89%-1.52M | 33.38%38.73M | 21.96%-6.27M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -82.44%2.98M | -70.48%4.47M | -39.47%9.23M | -44.10%58.56M | -8.17%11.22M | 403.68%16.95M | -79.31%15.14M | -4.69%15.25M | 449.41%104.75M | 206.95%12.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -131,350.00%-2.63M | 0 | 79.48%-2.38M | -193.81%-455K | -322.49%-1.94M | 100.02%2K | 109.52%4K | -114.60%-11.62M | 194.36%485K |
Net issuance payments of debt | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---9.73M | --0 |
Net common stock issuance | --0 | ---- | ---- | --0 | 171.43%35K | 29.41%-12K | ---- | ---- | -100.13%-111K | -600.00%-49K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -89.68%29K | --0 | --0 | --25K | -98.39%4K | -75.59%281K | 312.50%33K |
Net other financing activities | ---- | ---- | ---- | -17.08%-2.41M | -197.80%-490K | ---- | ---- | ---- | 51.38%-2.06M | 197.28%501K |
Cash from discontinued financing activities | 0 | 104.35%1K | 80.65%-42K | -280K | -40K | 0 | -23K | -217K | 0 | |
Financing cash flow | --0 | -12,395.24%-2.62M | 80.28%-42K | 77.07%-2.66M | -202.06%-495K | -322.49%-1.94M | 99.82%-21K | -407.14%-213K | -114.60%-11.62M | 194.36%485K |
Net cash flow | ||||||||||
Beginning cash position | -55.66%13.33M | -38.22%18.46M | -16.42%26.2M | 29.42%31.35M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | -4.58%24.22M | -45.17%32.15M |
Current changes in cash | -171.67%-721K | -1,927.67%-5.13M | -1,018.64%-7.74M | -271.34%-7.23M | -75.15%-7.29M | 105.46%1.01M | -100.66%-253K | 94.06%-692K | 502.87%4.22M | 87.95%-4.16M |
Effect of exchange rate changes | -121.15%-11K | -100.46%-2K | --0 | -28.53%2.08M | -29.29%2.37M | 141.94%52K | 294.17%433K | -679.00%-779K | 2,607.76%2.91M | 3,324.49%3.36M |
End cash Position | -59.52%12.6M | -55.66%13.33M | -38.22%18.46M | -16.42%26.2M | -16.42%26.2M | -3.23%31.12M | -40.74%30.06M | 139.61%29.88M | 29.42%31.35M | 29.42%31.35M |
Free cash flow | 74.32%-3.7M | 56.50%-7.01M | -8.13%-17.03M | 28.95%-63.34M | -16.59%-17.05M | 34.77%-14.42M | 32.06%-16.12M | 45.11%-15.75M | 18.70%-89.15M | 43.70%-14.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data