Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 64.73%911.02M | 64.73%911.02M | 1.81%836.88M | -2.40%723.41M | -15.44%611.08M | -49.41%553.03M | -49.41%553.03M | 14.86%822.01M | 20.28%741.2M | -8.45%722.69M |
-Cash and cash equivalents | 64.73%911.02M | 64.73%911.02M | 1.81%836.88M | -2.40%723.41M | -15.44%611.08M | -49.41%553.03M | -49.41%553.03M | 14.86%822.01M | 20.28%741.2M | -8.45%722.69M |
Receivables | 5.33%621.62M | 5.33%621.62M | 9.18%593.81M | 16.61%654.23M | 14.49%586.84M | 22.79%590.19M | 22.79%590.19M | 21.41%543.88M | 18.27%561.03M | 29.36%512.57M |
-Accounts receivable | 9.05%595.9M | 9.05%595.9M | 14.95%552.38M | 16.80%595.13M | 12.71%536.18M | 20.67%546.44M | 20.67%546.44M | 18.52%480.56M | 17.10%509.52M | 30.44%475.71M |
-Taxes receivable | -41.20%25.73M | -41.20%25.73M | -34.58%41.42M | 14.74%59.1M | 37.46%50.67M | 57.33%43.75M | 57.33%43.75M | 48.95%63.32M | 31.31%51.51M | 16.85%36.86M |
Inventory | ---- | ---- | -94.78%235K | -95.75%344K | -93.42%653K | -88.66%1.38M | -88.66%1.38M | -63.96%4.5M | -46.58%8.09M | -28.41%9.93M |
Other current assets | -2.99%57.15M | -2.99%57.15M | -12.86%45.3M | -11.60%56.51M | 23.13%61.72M | 13.84%58.91M | 13.84%58.91M | 37.27%51.99M | 44.16%63.93M | 63.38%50.12M |
Total current assets | 32.10%1.59B | 32.10%1.59B | 3.79%1.48B | 4.38%1.43B | -2.70%1.26B | -26.51%1.2B | -26.51%1.2B | 17.17%1.42B | 19.49%1.37B | 5.29%1.3B |
Non current assets | ||||||||||
Net PPE | 9.04%1.5B | 9.04%1.5B | 8.52%1.49B | 4.83%1.41B | 3.29%1.4B | 11.70%1.38B | 11.70%1.38B | 12.60%1.37B | 18.47%1.35B | 21.33%1.35B |
-Gross PPE | -1.59%1.5B | -1.59%1.5B | 12.58%1.69B | 8.50%1.6B | 6.67%1.57B | 14.54%1.52B | 14.54%1.52B | 14.67%1.51B | 20.57%1.48B | 23.09%1.47B |
-Accumulated depreciation | ---- | ---- | -53.24%-209.29M | -46.39%-191.12M | -46.12%-169.62M | -49.80%-148.7M | -49.80%-148.7M | -40.65%-136.57M | -47.59%-130.55M | -48.11%-116.09M |
Goodwill and other intangible assets | 15.36%5.53B | 15.36%5.53B | 15.48%5.54B | -0.64%4.8B | -0.58%4.82B | 18.67%4.8B | 18.67%4.8B | 18.71%4.8B | 19.23%4.83B | 22.78%4.85B |
-Goodwill | ---- | ---- | 14.46%1.52B | -1.21%1.33B | -3.93%1.33B | 6.18%1.33B | 6.18%1.33B | 5.34%1.33B | 6.58%1.35B | 15.62%1.39B |
-Other intangible assets | ---- | ---- | 15.87%4.02B | -0.43%3.47B | 0.76%3.49B | 24.31%3.46B | 24.31%3.46B | 24.78%3.47B | 24.99%3.48B | 25.90%3.46B |
Investments and advances | 5.03%54.44M | 5.03%54.44M | 3.91%55.37M | 0.32%52.84M | -3.78%52.11M | -3.85%51.83M | -3.85%51.83M | -4.68%53.28M | 1.13%52.67M | 5.84%54.15M |
Non current accounts receivable | -8.96%35.95M | -8.96%35.95M | -15.26%36.94M | -6.88%39.94M | -10.98%40.92M | -7.24%39.49M | -7.24%39.49M | 27.40%43.59M | 34.57%42.89M | 61.91%45.97M |
Other non current assets | -1.25%115.88M | -1.25%115.88M | -18.25%117.79M | -44.64%110.97M | -41.92%113.81M | -38.80%117.35M | -38.80%117.35M | -27.49%144.08M | -2.89%200.45M | 7.10%195.94M |
Total non current assets | 13.46%7.24B | 13.46%7.24B | 12.93%7.24B | -0.90%6.42B | -1.12%6.43B | 14.73%6.38B | 14.73%6.38B | 15.53%6.41B | 18.16%6.48B | 21.98%6.5B |
Total assets | 16.42%8.83B | 16.42%8.83B | 11.27%8.71B | 0.03%7.85B | -1.38%7.69B | 5.35%7.58B | 5.35%7.58B | 15.83%7.83B | 18.39%7.85B | 18.85%7.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.91%351.1M | -28.91%351.1M | -21.35%421.65M | -24.44%409.02M | -25.57%405.55M | 31.50%493.87M | 31.50%493.87M | 50.61%536.14M | 73.21%541.32M | 50.55%544.9M |
-accounts payable | -32.20%313.4M | -32.20%313.4M | -19.45%377.11M | -23.92%368.53M | -24.93%367.56M | 38.72%462.22M | 38.72%462.22M | 53.76%468.16M | 80.45%484.4M | 52.25%489.63M |
-Total tax payable | 19.14%37.7M | 19.14%37.7M | -34.49%44.54M | -28.87%40.49M | -31.26%37.99M | -25.32%31.65M | -25.32%31.65M | 31.94%67.98M | 29.14%56.92M | 36.98%55.27M |
Current debt and capital lease obligation | 89.28%409.13M | 89.28%409.13M | -72.57%75.18M | -27.96%204.58M | -30.43%201.71M | -9.88%216.15M | -9.88%216.15M | -10.33%274.08M | 3.02%284M | 56.13%289.94M |
-Current debt | 102.82%363.55M | 102.82%363.55M | -87.34%30.05M | -34.26%163.5M | -35.82%161.68M | -13.56%179.25M | -13.56%179.25M | -14.30%237.37M | 0.67%248.71M | 59.48%251.92M |
-Current capital lease obligation | 23.53%45.58M | 23.53%45.58M | 22.96%45.13M | 16.39%41.08M | 5.27%40.03M | 13.68%36.9M | 13.68%36.9M | 27.96%36.71M | 23.32%35.29M | 37.03%38.03M |
Current deferred liabilities | 4.93%161.05M | 4.93%161.05M | 12.42%154.76M | -1.31%120.25M | -5.50%156.58M | 15.36%153.49M | 15.36%153.49M | 26.78%137.66M | 31.02%121.84M | 48.55%165.69M |
Other current liabilities | 290.77%10.84M | 290.77%10.84M | 23.51%4.21M | -7.27%3.25M | -54.22%2.26M | 1.99%2.77M | 1.99%2.77M | -24.74%3.41M | -59.73%3.51M | -62.65%4.93M |
Current liabilities | 7.71%1.14B | 7.71%1.14B | -23.32%925.19M | -16.77%974.36M | -17.79%981.92M | 16.88%1.06B | 16.88%1.06B | 23.52%1.21B | 35.20%1.17B | 44.57%1.19B |
Non current liabilities | ||||||||||
Long term provisions | 8.78%113.52M | 8.78%113.52M | -14.19%115.04M | -51.09%99.26M | -48.53%102.51M | -46.71%104.36M | -46.71%104.36M | -34.65%134.07M | -2.74%202.94M | 30.94%199.16M |
Long term debt and capital lease obligation | 12.41%2.76B | 12.41%2.76B | 19.20%3.04B | -1.81%2.5B | -2.88%2.48B | -0.63%2.46B | -0.63%2.46B | 31.53%2.55B | 32.98%2.55B | 27.40%2.56B |
-Long term debt | 12.96%1.83B | 12.96%1.83B | 22.88%2.12B | -6.36%1.62B | -6.30%1.62B | -6.69%1.62B | -6.69%1.62B | 44.84%1.72B | 43.94%1.73B | 32.94%1.73B |
-Long term capital lease obligation | 11.35%932.76M | 11.35%932.76M | 11.60%929.65M | 7.85%880.62M | 4.30%862.51M | 13.65%837.67M | 13.65%837.67M | 10.55%833.02M | 14.49%816.55M | 17.19%826.96M |
Other non current liabilities | 133.82%42.74M | 133.82%42.74M | 86.48%52.03M | -27.97%19.8M | -49.71%17.91M | 38.30%18.28M | 38.30%18.28M | 115.23%27.9M | 164.05%27.49M | 1,387.09%35.6M |
Total non current liabilities | 17.20%3.38B | 17.20%3.38B | 18.25%3.64B | -11.67%2.86B | -11.87%2.85B | -5.28%2.88B | -5.28%2.88B | 17.82%3.08B | 20.83%3.23B | 20.25%3.24B |
Total liabilities | 14.65%4.52B | 14.65%4.52B | 6.54%4.56B | -13.03%3.83B | -13.47%3.83B | -0.20%3.94B | -0.20%3.94B | 19.37%4.28B | 24.35%4.4B | 25.96%4.43B |
Shareholders'equity | ||||||||||
Share capital | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K |
-common stock | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K |
Retained earnings | 45.75%2.01B | 45.75%2.01B | 43.99%1.86B | 45.19%1.74B | 41.79%1.58B | 37.37%1.38B | 37.37%1.38B | 37.83%1.29B | 39.12%1.2B | 46.80%1.12B |
Paid-in capital | -0.87%2.34B | -0.87%2.34B | -1.16%2.34B | -1.25%2.34B | -0.46%2.36B | -0.43%2.37B | -0.43%2.37B | -0.16%2.37B | -0.11%2.37B | 0.00%2.38B |
Less: Treasury stock | -8.42%273.96M | -8.42%273.96M | -10.66%276.94M | -11.09%279.85M | -2.45%297.49M | -1.90%299.15M | -1.90%299.15M | 1.66%310M | 3.21%314.75M | 26.33%304.95M |
Other equity interest | 20.91%187.5M | 20.91%187.5M | 26.29%181.37M | 28.16%175.5M | 25.89%163.7M | 25.53%155.07M | 25.53%155.07M | 25.42%143.62M | 29.57%136.94M | 34.01%130.03M |
Total stockholders'equity | 18.56%4.27B | 18.56%4.27B | 17.50%4.11B | 17.26%3.98B | 14.98%3.81B | 12.59%3.6B | 12.59%3.6B | 12.01%3.5B | 11.72%3.39B | 10.88%3.32B |
Noncontrolling interests | -2.12%40.63M | -2.12%40.63M | -18.70%41.2M | -20.25%41M | -16.01%42.7M | -19.12%41.51M | -19.12%41.51M | -0.04%50.67M | 1.70%51.41M | -3.22%50.84M |
Total equity | 18.32%4.31B | 18.32%4.31B | 16.98%4.15B | 16.70%4.02B | 14.51%3.86B | 12.09%3.64B | 12.09%3.64B | 11.82%3.55B | 11.56%3.45B | 10.64%3.37B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |